Garware Synthetics Limited (BOM:514400)
21.18
+1.00 (4.96%)
At close: Jan 23, 2026
Garware Synthetics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 107.36 | 107.3 | 107 | 114.01 | 127.01 | 82.66 | Upgrade |
Other Revenue | 2.7 | 2.7 | 0.1 | - | - | 0 | Upgrade |
| 110.05 | 110 | 107.1 | 114.01 | 127.01 | 82.66 | Upgrade | |
Revenue Growth (YoY) | 2.17% | 2.71% | -6.06% | -10.24% | 53.65% | -9.30% | Upgrade |
Cost of Revenue | 56.29 | 61.96 | 58.25 | 66.17 | 72.35 | 38.05 | Upgrade |
Gross Profit | 53.76 | 48.04 | 48.85 | 47.84 | 54.66 | 44.61 | Upgrade |
Selling, General & Admin | 23.81 | 22.86 | 22.18 | 20.33 | 21.53 | 18.34 | Upgrade |
Other Operating Expenses | 22.23 | 21.95 | 22.88 | 21.93 | 21.75 | 15.66 | Upgrade |
Operating Expenses | 50.44 | 49.21 | 49.46 | 46.95 | 45.92 | 34.22 | Upgrade |
Operating Income | 3.32 | -1.18 | -0.6 | 0.89 | 8.74 | 10.39 | Upgrade |
Interest Expense | -0.54 | -1.11 | -3.68 | -3.29 | -5.91 | -4.31 | Upgrade |
Interest & Investment Income | 0.18 | 0.18 | 0.09 | 0.57 | 0.02 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | 0.01 | -0 | 3.17 | 3.32 | -0 | Upgrade |
EBT Excluding Unusual Items | 3.01 | -2.1 | -4.19 | 1.33 | 6.17 | 6.09 | Upgrade |
Asset Writedown | - | - | - | - | -1.72 | - | Upgrade |
Other Unusual Items | 0.18 | 2.77 | 2.75 | 2.2 | 1.12 | - | Upgrade |
Pretax Income | 3.19 | 0.68 | -1.44 | 3.53 | 5.57 | 6.09 | Upgrade |
Income Tax Expense | 1.67 | 0.55 | -0.97 | -2.25 | 3.27 | 0.26 | Upgrade |
Net Income | 1.52 | 0.13 | -0.48 | 5.78 | 2.3 | 5.83 | Upgrade |
Net Income to Common | 1.52 | 0.13 | -0.48 | 5.78 | 2.3 | 5.83 | Upgrade |
Net Income Growth | -45.78% | - | - | 151.17% | -60.52% | 427.91% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -2.67% | - | - | - | - | 0.00% | Upgrade |
EPS (Basic) | 0.26 | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | Upgrade |
EPS (Diluted) | 0.26 | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | Upgrade |
EPS Growth | -44.80% | - | - | 151.17% | -60.37% | 425.91% | Upgrade |
Free Cash Flow | -2.53 | 0.08 | 3.85 | 5.69 | 6.92 | 3.97 | Upgrade |
Free Cash Flow Per Share | -0.44 | 0.01 | 0.66 | 0.98 | 1.19 | 0.68 | Upgrade |
Gross Margin | 48.85% | 43.67% | 45.62% | 41.96% | 43.04% | 53.96% | Upgrade |
Operating Margin | 3.02% | -1.07% | -0.56% | 0.78% | 6.88% | 12.57% | Upgrade |
Profit Margin | 1.38% | 0.12% | -0.45% | 5.07% | 1.81% | 7.05% | Upgrade |
Free Cash Flow Margin | -2.30% | 0.07% | 3.59% | 4.99% | 5.45% | 4.81% | Upgrade |
EBITDA | 4.28 | -0.23 | 3.8 | 5.58 | 11.38 | 10.61 | Upgrade |
EBITDA Margin | 3.89% | -0.21% | 3.55% | 4.89% | 8.96% | 12.83% | Upgrade |
D&A For EBITDA | 0.96 | 0.95 | 4.4 | 4.69 | 2.64 | 0.21 | Upgrade |
EBIT | 3.32 | -1.18 | -0.6 | 0.89 | 8.74 | 10.39 | Upgrade |
EBIT Margin | 3.02% | -1.07% | -0.56% | 0.78% | 6.88% | 12.57% | Upgrade |
Effective Tax Rate | 52.48% | 80.77% | - | - | 58.66% | 4.22% | Upgrade |
Revenue as Reported | 110.27 | 110.18 | 107.19 | 114.8 | 130.35 | 82.67 | Upgrade |
Advertising Expenses | - | 0.08 | 0.09 | 0.13 | 0.11 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.