Hindustan Adhesives Limited (BOM:514428)
India · Delayed Price · Currency is INR 292.40
+5.75 (2.01%)
At close: Mar 5, 2026
Hindustan Adhesives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,617 | 2,848 | 3,042 | 3,215 | 4,491 | 2,137 |
Other Revenue | 8.45 | 8.45 | 4.96 | 0.59 | 0.24 | 26.2 |
| 2,625 | 2,857 | 3,047 | 3,216 | 4,491 | 2,163 | |
Revenue Growth (YoY) | -10.29% | -6.23% | -5.27% | -28.39% | 107.66% | 38.71% |
Cost of Revenue | 1,495 | 1,670 | 1,944 | 2,203 | 3,222 | 1,395 |
Gross Profit | 1,130 | 1,187 | 1,102 | 1,013 | 1,269 | 767.83 |
Selling, General & Admin | 276.22 | 284.72 | 221.72 | 215.9 | 196.51 | 140.5 |
Other Operating Expenses | 445.84 | 549.14 | 538.61 | 594.93 | 740.45 | 387.13 |
Operating Expenses | 844.76 | 945.66 | 855.29 | 920.65 | 1,046 | 610.18 |
Operating Income | 285.42 | 240.92 | 247.12 | 92.35 | 222.94 | 157.64 |
Interest Expense | -59.43 | -51.43 | -44.01 | -55.65 | -70.98 | -50.97 |
Interest & Investment Income | 4.92 | 4.92 | 2.51 | 0.98 | 1.78 | 1.08 |
Currency Exchange Gain (Loss) | 25.15 | 25.15 | 20.05 | 31.93 | 39.12 | 23.87 |
Other Non Operating Income (Expenses) | -13.27 | -10.07 | -8.15 | -12.05 | -11.73 | -9.71 |
EBT Excluding Unusual Items | 242.79 | 209.49 | 217.52 | 57.56 | 181.14 | 121.91 |
Gain (Loss) on Sale of Investments | 0.89 | 0.89 | - | - | - | - |
Gain (Loss) on Sale of Assets | 4.24 | 4.24 | 0.98 | 0.7 | 0.12 | 0.11 |
Other Unusual Items | -0.9 | - | - | - | - | - |
Pretax Income | 247.03 | 214.63 | 218.51 | 58.26 | 181.25 | 136.69 |
Income Tax Expense | 74.34 | 60.74 | 54.44 | 9.64 | 56.06 | 49.2 |
Net Income | 172.69 | 153.89 | 164.06 | 48.62 | 125.19 | 87.49 |
Net Income to Common | 172.69 | 153.89 | 164.06 | 48.62 | 125.19 | 87.49 |
Net Income Growth | 8.98% | -6.20% | 237.47% | -61.17% | 43.09% | 32.95% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.04% | - | - | - | - | -0.01% |
EPS (Basic) | 33.76 | 30.08 | 32.07 | 9.50 | 24.47 | 17.10 |
EPS (Diluted) | 33.76 | 30.08 | 32.07 | 9.50 | 24.47 | 17.10 |
EPS Growth | 9.02% | -6.20% | 237.56% | -61.18% | 43.10% | 32.97% |
Free Cash Flow | - | -436.43 | 17.16 | 189.2 | 99.67 | -177.23 |
Free Cash Flow Per Share | - | -85.31 | 3.35 | 36.98 | 19.48 | -34.64 |
Gross Margin | 43.05% | 41.54% | 36.19% | 31.50% | 28.26% | 35.50% |
Operating Margin | 10.87% | 8.43% | 8.11% | 2.87% | 4.96% | 7.29% |
Profit Margin | 6.58% | 5.39% | 5.38% | 1.51% | 2.79% | 4.04% |
Free Cash Flow Margin | - | -15.28% | 0.56% | 5.88% | 2.22% | -8.20% |
EBITDA | 390.55 | 338.44 | 334.48 | 202.17 | 332.23 | 240.19 |
EBITDA Margin | 14.88% | 11.85% | 10.98% | 6.29% | 7.40% | 11.11% |
D&A For EBITDA | 105.13 | 97.52 | 87.36 | 109.82 | 109.29 | 82.55 |
EBIT | 285.42 | 240.92 | 247.12 | 92.35 | 222.94 | 157.64 |
EBIT Margin | 10.87% | 8.43% | 8.11% | 2.87% | 4.96% | 7.29% |
Effective Tax Rate | 30.09% | 28.30% | 24.92% | 16.55% | 30.93% | 35.99% |
Revenue as Reported | 2,659 | 2,893 | 3,072 | 3,250 | 4,534 | 2,203 |
Advertising Expenses | - | 38.52 | 8.89 | 6.37 | 6.31 | 5.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.