Asahi India Glass Limited (BOM:515030)

Asahi India Glass Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	45,517	43,406	40,188	31,704	24,212
Other Revenue	427.4	-	-	-	-
Revenue	45,945	43,406	40,188	31,704	24,212
Revenue Growth (YoY)	5.85%	8.01%	26.76%	30.94%	-8.40%
Cost of Revenue	23,362	17,223	14,546	9,798	8,837
Gross Profit	22,583	26,183	25,642	21,907	15,375
Selling, General & Admin	4,189	3,595	3,222	2,895	2,630
Other Operating Expenses	10,732	15,368	14,304	11,389	8,399
Operating Expenses	16,837	20,731	19,122	15,881	12,351
Operating Income	5,746	5,451	6,520	6,026	3,023
Interest Expense	-1,283	-1,341	-1,006	-1,164	-1,384
Interest & Investment Income	-	67.5	71.7	28.3	11.4
Earnings From Equity Investments	26.4	80.8	163.5	113.9	94.1
Currency Exchange Gain (Loss)	-	105.2	-165.7	-16.1	126.1
Other Non Operating Income (Expenses)	319.9	6.4	-22.3	9.7	92.1
EBT Excluding Unusual Items	4,809	4,370	5,561	4,997	1,963
Gain (Loss) on Sale of Investments	-	-	-2.3	-	2
Gain (Loss) on Sale of Assets	-	-	73.1	80.6	78.2
Other Unusual Items	318.3	56.1	1.6	29.2	5.2
Pretax Income	5,128	4,426	5,633	5,107	2,049
Income Tax Expense	1,455	1,175	2,017	1,680	742
Earnings From Continuing Operations	3,673	3,251	3,617	3,428	1,307
Minority Interest in Earnings	39.7	29.3	32.1	20.2	24.1
Net Income	3,713	3,280	3,649	3,448	1,331
Net Income to Common	3,713	3,280	3,649	3,448	1,331
Net Income Growth	13.20%	-10.11%	5.83%	159.10%	-13.43%
Shares Outstanding (Basic)	243	243	243	243	243
Shares Outstanding (Diluted)	243	243	243	243	243
Shares Change (YoY)	0.02%	-	-	-	-
EPS (Basic)	15.27	13.49	15.01	14.18	5.47
EPS (Diluted)	15.27	13.49	15.01	14.18	5.47
EPS Growth	13.20%	-10.13%	5.85%	159.23%	-13.45%
Free Cash Flow	-5,480	-2,478	767.6	4,847	4,120
Free Cash Flow Per Share	-22.54	-10.19	3.16	19.94	16.95
Dividend Per Share	2.000	2.000	2.000	2.000	1.000
Dividend Growth	-	-	-	100.00%	-
Gross Margin	49.15%	60.32%	63.81%	69.10%	63.50%
Operating Margin	12.51%	12.56%	16.22%	19.01%	12.49%
Profit Margin	8.08%	7.56%	9.08%	10.88%	5.50%
Free Cash Flow Margin	-11.93%	-5.71%	1.91%	15.29%	17.02%
EBITDA	7,682	7,030	8,008	7,516	4,241
EBITDA Margin	16.72%	16.20%	19.93%	23.71%	17.52%
D&A For EBITDA	1,936	1,579	1,488	1,490	1,218
EBIT	5,746	5,451	6,520	6,026	3,023
EBIT Margin	12.51%	12.56%	16.22%	19.01%	12.49%
Effective Tax Rate	28.37%	26.55%	35.80%	32.89%	36.22%
Revenue as Reported	46,265	43,659	40,352	31,897	24,575

Source: S&P Global Market Intelligence. Standard template. Financial Sources.