Anant Raj Limited (BOM:515055)
India · Delayed Price · Currency is INR 548.55
-15.60 (-2.77%)
At close: Feb 12, 2026
Anant Raj Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 4,258 | 2,659 | 1,511 | 565.16 | 127.85 |
Depreciation & Amortization | 304.6 | 180.64 | 165.09 | 166.67 | 171.77 |
Loss (Gain) From Sale of Assets | - | -0.89 | - | -3.43 | - |
Loss (Gain) From Sale of Investments | - | - | -85.7 | - | - |
Loss (Gain) on Equity Investments | 42.74 | 13.91 | 67.11 | 64.19 | 104.13 |
Other Operating Activities | -339.32 | -39.74 | -169.78 | -176.78 | -36.05 |
Change in Accounts Receivable | -262.88 | -479.29 | -323.47 | 208.21 | 252.71 |
Change in Inventory | 2,646 | -2,191 | -618.07 | 3,217 | -688.46 |
Change in Accounts Payable | 8.78 | 55.64 | 76.66 | -9.61 | 51.21 |
Change in Other Net Operating Assets | -5,692 | -453.42 | -294.2 | 201.6 | -1,482 |
Operating Cash Flow | 966.1 | -255.19 | 328.8 | 4,233 | -1,499 |
Operating Cash Flow Growth | - | - | -92.23% | - | - |
Capital Expenditures | -647.94 | -439.59 | -418.05 | -10.72 | -42.61 |
Sale of Property, Plant & Equipment | 2.95 | 146.35 | 37.08 | 8.59 | 8.68 |
Sale (Purchase) of Intangibles | - | - | - | - | 0.54 |
Sale (Purchase) of Real Estate | -221.35 | -2.62 | -0.66 | -3.91 | 16.85 |
Investment in Securities | -88.62 | 1,584 | -0.09 | -377.08 | 388.57 |
Other Investing Activities | 233.67 | 519.93 | 179.17 | 789.59 | 547.41 |
Investing Cash Flow | -721.28 | 1,808 | -202.55 | 305.13 | 853.43 |
Long-Term Debt Issued | 137.62 | - | - | - | 1,612 |
Total Debt Issued | 137.62 | - | - | - | 1,612 |
Short-Term Debt Repaid | - | - | - | -197.88 | -475.39 |
Long-Term Debt Repaid | -781.85 | -4,070 | -40.41 | -5,008 | - |
Total Debt Repaid | -781.85 | -4,070 | -40.41 | -5,205 | -475.39 |
Net Debt Issued (Repaid) | -644.22 | -4,070 | -40.41 | -5,205 | 1,137 |
Issuance of Common Stock | 1,000 | 5,804 | 425.61 | 1,237 | - |
Common Dividends Paid | -249.58 | -162.05 | -35.41 | -29.51 | -8.25 |
Other Financing Activities | -100.92 | -415.14 | -329.71 | -614.49 | -298.36 |
Financing Cash Flow | 5.28 | 1,156 | 20.08 | -4,613 | 830.07 |
Net Cash Flow | 250.1 | 2,709 | 146.33 | -74.38 | 184.75 |
Free Cash Flow | 318.17 | -694.78 | -89.26 | 4,223 | -1,541 |
Free Cash Flow Margin | 1.54% | -4.68% | -0.93% | 91.42% | -61.74% |
Free Cash Flow Per Share | 0.93 | -2.12 | -0.28 | 13.03 | -5.22 |
Cash Interest Paid | 98.07 | 325.84 | 308.48 | 261.48 | 276.97 |
Cash Income Tax Paid | 689.89 | 540.14 | 523.02 | 230.58 | 73.81 |
Levered Free Cash Flow | 4,607 | -302.43 | 228.39 | 2,579 | -1,936 |
Unlevered Free Cash Flow | 4,669 | -98.78 | 421.19 | 2,742 | -1,763 |
Change in Working Capital | -3,300 | -3,068 | -1,159 | 3,617 | -1,866 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.