Pakka Limited (BOM:516030)
India · Delayed Price · Currency is INR 94.66
+2.53 (2.75%)
At close: Feb 12, 2026
Pakka Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,470 | 4,060 | 4,047 | 4,083 | 2,911 | 1,837 |
Other Revenue | 25.85 | 25.85 | 23.11 | 58.64 | 61.56 | 94.63 |
| 3,496 | 4,086 | 4,071 | 4,142 | 2,972 | 1,931 | |
Revenue Growth (YoY) | -14.89% | 0.39% | -1.72% | 39.34% | 53.92% | -24.33% |
Cost of Revenue | 1,573 | 1,759 | 1,577 | 1,700 | 1,217 | 790.02 |
Gross Profit | 1,923 | 2,327 | 2,493 | 2,442 | 1,755 | 1,141 |
Selling, General & Admin | 482.46 | 558.72 | 504 | 474.07 | 391.22 | 284.01 |
Other Operating Expenses | 1,110 | 1,082 | 1,138 | 1,083 | 653.66 | 435.4 |
Operating Expenses | 1,758 | 1,800 | 1,782 | 1,685 | 1,147 | 815.99 |
Operating Income | 164.7 | 527.2 | 711.4 | 756.95 | 608.13 | 325.13 |
Interest Expense | -91.2 | -89.99 | -77.37 | -89.46 | -79.59 | -99.56 |
Interest & Investment Income | 41.8 | 41.8 | 12.13 | 13.34 | 11.22 | 13.64 |
Currency Exchange Gain (Loss) | 25.84 | 25.84 | 11.89 | 5.47 | 4.24 | 1.43 |
Other Non Operating Income (Expenses) | -14.87 | -14.87 | -12.68 | -11.89 | -10.39 | -9.89 |
EBT Excluding Unusual Items | 126.26 | 489.97 | 645.37 | 674.4 | 533.6 | 230.75 |
Gain (Loss) on Sale of Investments | 0.41 | 0.41 | 0.8 | -0.01 | 0 | 0 |
Gain (Loss) on Sale of Assets | -10.65 | -10.65 | 1.63 | -5.14 | -18.86 | 0.34 |
Asset Writedown | - | - | - | - | -2.71 | -1.78 |
Pretax Income | 116.02 | 479.73 | 647.79 | 669.25 | 512.03 | 229.31 |
Income Tax Expense | 49.73 | 104.53 | 239.72 | 208.49 | 154.93 | 62.1 |
Earnings From Continuing Operations | 66.29 | 375.2 | 408.07 | 460.76 | 357.1 | 167.21 |
Minority Interest in Earnings | - | - | - | -0.33 | - | - |
Net Income | 66.29 | 375.2 | 408.07 | 460.43 | 357.1 | 167.21 |
Net Income to Common | 66.29 | 375.2 | 408.07 | 460.43 | 357.1 | 167.21 |
Net Income Growth | -84.36% | -8.06% | -11.37% | 28.93% | 113.56% | -39.46% |
Shares Outstanding (Basic) | 45 | 42 | 39 | 38 | 38 | 35 |
Shares Outstanding (Diluted) | 45 | 42 | 39 | 38 | 38 | 35 |
Shares Change (YoY) | 3.57% | 7.51% | 1.82% | 0.52% | 8.05% | - |
EPS (Basic) | 1.48 | 8.96 | 10.54 | 12.09 | 9.38 | 4.74 |
EPS (Diluted) | 1.48 | 8.95 | 10.47 | 12.04 | 9.38 | 4.74 |
EPS Growth | -84.95% | -14.52% | -13.04% | 28.38% | 97.85% | -39.52% |
Free Cash Flow | - | -1,796 | -130.99 | 122.35 | 32.14 | 137.6 |
Free Cash Flow Per Share | - | -42.87 | -3.36 | 3.20 | 0.84 | 3.90 |
Dividend Per Share | - | - | - | 2.400 | 2.000 | 1.000 |
Dividend Growth | - | - | - | 20.00% | 100.00% | - |
Gross Margin | 55.00% | 56.95% | 61.25% | 58.95% | 59.05% | 59.09% |
Operating Margin | 4.71% | 12.90% | 17.48% | 18.28% | 20.46% | 16.84% |
Profit Margin | 1.90% | 9.18% | 10.03% | 11.12% | 12.01% | 8.66% |
Free Cash Flow Margin | - | -43.96% | -3.22% | 2.95% | 1.08% | 7.12% |
EBITDA | 330.95 | 680.13 | 846.56 | 879.31 | 708.17 | 420.41 |
EBITDA Margin | 9.47% | 16.64% | 20.80% | 21.23% | 23.82% | 21.77% |
D&A For EBITDA | 166.26 | 152.93 | 135.15 | 122.36 | 100.04 | 95.28 |
EBIT | 164.7 | 527.2 | 711.4 | 756.95 | 608.13 | 325.13 |
EBIT Margin | 4.71% | 12.90% | 17.48% | 18.28% | 20.46% | 16.84% |
Effective Tax Rate | 42.87% | 21.79% | 37.01% | 31.15% | 30.26% | 27.08% |
Revenue as Reported | 3,584 | 4,207 | 4,134 | 4,199 | 2,992 | 1,950 |
Advertising Expenses | - | 30.35 | 24.89 | 21.77 | 13.8 | 2.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.