Tahmar Enterprises Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	25.82	38.7	54.45	25.59	0	0.06
Revenue Growth (YoY)	-56.20%	-28.94%	112.80%	639600.00%	-93.33%	-87.81%
Cost of Revenue	60.19	78.79	32.64	24.67	0	0.05
Gross Profit	-34.36	-40.09	21.82	0.92	0	0.01
Selling, General & Admin	20.22	19.24	15.35	0.42	0.08	0.07
Other Operating Expenses	14.34	20.59	25.88	1.84	0.94	0.81
Operating Expenses	35.13	40.47	42.06	2.26	1.02	0.88
Operating Income	-69.5	-80.56	-20.25	-1.34	-1.02	-0.87
Interest Expense	-26.88	-7.3	-	-0.49	-0.01	-0
Interest & Investment Income	62.2	62.2	20.91	1.83	-	-
Other Non Operating Income (Expenses)	-5.09	-0.35	-0	-0.01	-0	0
EBT Excluding Unusual Items	-39.27	-26.01	0.66	-0.01	-1.03	-0.87
Pretax Income	-39.27	-26.01	0.66	-0.01	-1.03	-0.87
Income Tax Expense	0.14	0.08	0.19	-	-	-
Net Income	-39.41	-26.09	0.47	-0.01	-1.03	-0.87
Net Income to Common	-39.41	-26.09	0.47	-0.01	-1.03	-0.87
Shares Outstanding (Basic)	138	95	94	29	31	31
Shares Outstanding (Diluted)	138	95	157	29	31	31
Shares Change (YoY)	-3.50%	-39.70%	446.30%	-7.91%	0.27%	-
EPS (Basic)	-0.29	-0.28	0.01	-0.00	-0.03	-0.03
EPS (Diluted)	-0.29	-0.28	0.00	-0.00	-0.03	-0.03
Free Cash Flow	-	-205.54	-637.29	-262.86	-1.4	-0.53
Free Cash Flow Per Share	-	-2.17	-4.05	-9.13	-0.04	-0.02
Gross Margin	-133.06%	-103.60%	40.06%	3.59%	25.00%	16.67%
Operating Margin	-269.11%	-208.19%	-37.19%	-5.25%	-25425.00%	-1453.33%
Profit Margin	-152.63%	-67.42%	0.87%	-0.03%	-25800.00%	-1453.33%
Free Cash Flow Margin	-	-531.16%	-1170.38%	-1027.27%	-34925.00%	-888.33%
EBITDA	-69	-79.92	-19.41	-	-	-
EBITDA Margin	-267.18%	-206.54%	-35.65%	-	-	-
D&A For EBITDA	0.5	0.64	0.84	-	-	-
EBIT	-69.5	-80.56	-20.25	-1.34	-1.02	-0.87
EBIT Margin	-269.11%	-208.19%	-37.19%	-5.25%	-	-
Effective Tax Rate	-	-	28.70%	-	-	-
Revenue as Reported	83.37	100.98	80.58	27.42	0.09	0.06
Advertising Expenses	-	0.05	0.13	0.12	0.05	0.07

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.