Tahmar Enterprises Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	35.41	38.7	54.45	25.59	0	0.06	Upgrade
Revenue Growth (YoY)	-45.09%	-28.94%	112.80%	639600.00%	-93.33%	-87.81%	Upgrade
Cost of Revenue	66.78	78.79	32.64	24.67	0	0.05	Upgrade
Gross Profit	-31.36	-40.09	21.82	0.92	0	0.01	Upgrade
Selling, General & Admin	20.2	19.24	15.35	0.42	0.08	0.07	Upgrade
Other Operating Expenses	21.58	20.59	25.88	1.84	0.94	0.81	Upgrade
Operating Expenses	42.38	40.47	42.06	2.26	1.02	0.88	Upgrade
Operating Income	-73.74	-80.56	-20.25	-1.34	-1.02	-0.87	Upgrade
Interest Expense	-17.63	-7.3	-	-0.49	-0.01	-0	Upgrade
Interest & Investment Income	62.2	62.2	20.91	1.83	-	-	Upgrade
Other Non Operating Income (Expenses)	-8.65	-0.35	-0	-0.01	-0	0	Upgrade
EBT Excluding Unusual Items	-37.83	-26.01	0.66	-0.01	-1.03	-0.87	Upgrade
Pretax Income	-37.83	-26.01	0.66	-0.01	-1.03	-0.87	Upgrade
Income Tax Expense	0.11	0.08	0.19	-	-	-	Upgrade
Net Income	-37.94	-26.09	0.47	-0.01	-1.03	-0.87	Upgrade
Net Income to Common	-37.94	-26.09	0.47	-0.01	-1.03	-0.87	Upgrade
Shares Outstanding (Basic)	129	95	94	29	31	31	Upgrade
Shares Outstanding (Diluted)	129	95	157	29	31	31	Upgrade
Shares Change (YoY)	-31.37%	-39.70%	446.30%	-7.91%	0.27%	-	Upgrade
EPS (Basic)	-0.29	-0.28	0.01	-0.00	-0.03	-0.03	Upgrade
EPS (Diluted)	-0.29	-0.28	0.00	-0.00	-0.03	-0.03	Upgrade
Free Cash Flow	-115.8	-205.54	-637.29	-262.86	-1.4	-0.53	Upgrade
Free Cash Flow Per Share	-0.90	-2.17	-4.05	-9.13	-0.04	-0.02	Upgrade
Gross Margin	-88.55%	-103.60%	40.06%	3.59%	25.00%	16.67%	Upgrade
Operating Margin	-208.23%	-208.19%	-37.19%	-5.25%	-25425.00%	-1453.33%	Upgrade
Profit Margin	-107.13%	-67.42%	0.87%	-0.03%	-25800.00%	-1453.33%	Upgrade
Free Cash Flow Margin	-326.99%	-531.16%	-1170.38%	-1027.27%	-34925.00%	-888.33%	Upgrade
EBITDA	-73.14	-79.92	-19.41	-	-	-	Upgrade
EBITDA Margin	-206.52%	-206.54%	-35.65%	-	-	-	Upgrade
D&A For EBITDA	0.61	0.64	0.84	-	-	-	Upgrade
EBIT	-73.74	-80.56	-20.25	-1.34	-1.02	-0.87	Upgrade
EBIT Margin	-208.23%	-208.19%	-37.19%	-5.25%	-	-	Upgrade
Effective Tax Rate	-	-	28.70%	-	-	-	Upgrade
Revenue as Reported	89.4	100.98	80.58	27.42	0.09	0.06	Upgrade
Advertising Expenses	-	0.05	0.13	0.12	0.05	0.07	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.