Rir Power Electronics Limited (BOM:517035)

Rir Power Electronics Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	861.67	862.06	667.57	573.34	423.29	300.72
Revenue Growth (YoY)	16.54%	29.13%	16.43%	35.45%	40.76%	-10.45%
Cost of Revenue	558.05	568.91	429.06	367.75	284.48	189.68
Gross Profit	303.63	293.15	238.51	205.59	138.81	111.04
Selling, General & Admin	102.2	102.11	83.86	65.11	51.35	48.08
Other Operating Expenses	93.82	79.3	55.76	59.72	38.84	34.16
Operating Expenses	207.12	191.15	150.38	136.74	100.88	93.42
Operating Income	96.51	102	88.13	68.85	37.93	17.63
Interest Expense	-16.3	-17.11	-10.63	-8.12	-3.66	-1.68
Interest & Investment Income	-	6.83	2.2	0.66	1.45	0.46
Currency Exchange Gain (Loss)	-	5.27	4.38	-	-	-
Other Non Operating Income (Expenses)	21.19	6.66	10.99	17.98	12.15	2.14
EBT Excluding Unusual Items	101.4	103.66	95.07	79.37	47.87	18.56
Other Unusual Items	-	-	-	-	-10.94	-
Pretax Income	101.4	103.66	95.07	79.37	36.93	18.56
Income Tax Expense	29.28	27.41	24.78	19.66	8.82	5.25
Net Income	72.12	76.26	70.29	59.71	28.11	13.31
Net Income to Common	72.12	76.26	70.29	59.71	28.11	13.31
Net Income Growth	-9.23%	8.49%	17.71%	112.43%	111.23%	-6.42%
Shares Outstanding (Basic)	74	72	69	69	69	68
Shares Outstanding (Diluted)	82	80	69	69	69	68
Shares Change (YoY)	18.12%	14.61%	1.09%	-0.14%	1.59%	-
EPS (Basic)	0.98	1.06	1.01	0.87	0.41	0.20
EPS (Diluted)	0.88	0.96	1.01	0.87	0.41	0.20
EPS Growth	-23.16%	-5.34%	16.46%	112.70%	107.92%	-6.42%
Free Cash Flow	-	-496.82	-23.88	-31.38	-250.74	27
Free Cash Flow Per Share	-	-6.24	-0.34	-0.46	-3.64	0.40
Dividend Per Share	-	0.200	0.200	0.150	0.100	-
Dividend Growth	-	-	33.33%	50.00%	-	-
Gross Margin	35.24%	34.01%	35.73%	35.86%	32.79%	36.93%
Operating Margin	11.20%	11.83%	13.20%	12.01%	8.96%	5.86%
Profit Margin	8.37%	8.85%	10.53%	10.42%	6.64%	4.42%
Free Cash Flow Margin	-	-57.63%	-3.58%	-5.47%	-59.24%	8.98%
EBITDA	106.18	108.64	98.15	80.02	47.88	28.14
EBITDA Margin	12.32%	12.60%	14.70%	13.96%	11.31%	9.36%
D&A For EBITDA	9.67	6.64	10.02	11.17	9.96	10.52
EBIT	96.51	102	88.13	68.85	37.93	17.63
EBIT Margin	11.20%	11.83%	13.20%	12.01%	8.96%	5.86%
Effective Tax Rate	28.88%	26.44%	26.07%	24.77%	23.89%	28.29%
Revenue as Reported	882.87	882.5	686.96	594.31	439.59	307.48

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.