Salzer Electronics Limited (BOM: 517059)
India
· Delayed Price · Currency is INR 997.45
+21.60 (2.21%)
At close: Nov 14, 2024
Salzer Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 13,139 | 11,663 | 10,372 | 8,035 | 6,257 | 5,844 | Upgrade
|
| Revenue Growth (YoY) | 17.55% | 12.45% | 29.08% | 28.42% | 7.08% | 4.39% | Upgrade
|
| Cost of Revenue | 9,823 | 8,913 | 8,145 | 6,358 | 4,849 | 4,321 | Upgrade
|
| Gross Profit | 3,316 | 2,750 | 2,226 | 1,678 | 1,408 | 1,522 | Upgrade
|
| Selling, General & Admin | 668.6 | 614.02 | 470.32 | 373.98 | 309.73 | 340.87 | Upgrade
|
| Other Operating Expenses | 1,147 | 954.08 | 787.44 | 638.38 | 463.82 | 513.03 | Upgrade
|
| Operating Expenses | 2,032 | 1,769 | 1,424 | 1,176 | 933.66 | 1,001 | Upgrade
|
| Operating Income | 1,284 | 981.18 | 802.68 | 501.86 | 474.47 | 520.94 | Upgrade
|
| Interest Expense | -275.58 | -239.78 | -157.38 | -127.07 | -147.22 | -173.47 | Upgrade
|
| Interest & Investment Income | 6.3 | 6.3 | 6.1 | 5.79 | 6.49 | 8.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.28 | 3.28 | -0.75 | 8.4 | -3.08 | 1.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.59 | -100.59 | -101.58 | -68.84 | -53.95 | -38.37 | Upgrade
|
| EBT Excluding Unusual Items | 917.69 | 650.39 | 549.07 | 320.13 | 276.7 | 318.43 | Upgrade
|
| Impairment of Goodwill | -5.55 | -5.55 | -4.45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.38 | 0.38 | 3.9 | 4.35 | 1.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.03 | 0.31 | 0.26 | -0.16 | Upgrade
|
| Other Unusual Items | - | - | 0.15 | 0.23 | 2.01 | 0.71 | Upgrade
|
| Pretax Income | 914.6 | 647.29 | 548.95 | 325.08 | 280.09 | 318.98 | Upgrade
|
| Income Tax Expense | 226.3 | 176.64 | 152.77 | 83.03 | 66.3 | 44.85 | Upgrade
|
| Earnings From Continuing Operations | 688.29 | 470.66 | 396.19 | 242.05 | 213.79 | 274.13 | Upgrade
|
| Minority Interest in Earnings | -15.56 | -11.91 | -9.14 | -16.12 | -8.62 | -3 | Upgrade
|
| Net Income | 672.74 | 458.75 | 387.05 | 225.93 | 205.17 | 271.13 | Upgrade
|
| Net Income to Common | 672.74 | 458.75 | 387.05 | 225.93 | 205.17 | 271.13 | Upgrade
|
| Net Income Growth | 69.57% | 18.52% | 71.31% | 10.12% | -24.33% | 13.17% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 18 | 18 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -5.54% | 0.07% | 10.57% | - | - | 0.76% | Upgrade
|
| EPS (Basic) | 39.19 | 27.38 | 24.21 | 14.14 | 12.84 | 16.96 | Upgrade
|
| EPS (Diluted) | 38.44 | 25.94 | 21.90 | 14.14 | 12.84 | 16.96 | Upgrade
|
| EPS Growth | 79.52% | 18.45% | 54.92% | 10.12% | -24.31% | 12.32% | Upgrade
|
| Free Cash Flow | -410.15 | -195.82 | -151.33 | -317.92 | -47.85 | -37.57 | Upgrade
|
| Free Cash Flow Per Share | -23.44 | -11.07 | -8.56 | -19.89 | -2.99 | -2.35 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.200 | 1.800 | 1.600 | - | Upgrade
|
| Dividend Growth | - | 13.64% | 22.22% | 12.50% | - | - | Upgrade
|
| Gross Margin | 25.24% | 23.58% | 21.47% | 20.88% | 22.50% | 26.05% | Upgrade
|
| Operating Margin | 9.77% | 8.41% | 7.74% | 6.25% | 7.58% | 8.91% | Upgrade
|
| Profit Margin | 5.12% | 3.93% | 3.73% | 2.81% | 3.28% | 4.64% | Upgrade
|
| Free Cash Flow Margin | -3.12% | -1.68% | -1.46% | -3.96% | -0.76% | -0.64% | Upgrade
|
| EBITDA | 1,495 | 1,178 | 965.55 | 660.25 | 627.61 | 662.66 | Upgrade
|
| EBITDA Margin | 11.38% | 10.10% | 9.31% | 8.22% | 10.03% | 11.34% | Upgrade
|
| D&A For EBITDA | 211.02 | 196.46 | 162.86 | 158.4 | 153.14 | 141.72 | Upgrade
|
| EBIT | 1,284 | 981.18 | 802.68 | 501.86 | 474.47 | 520.94 | Upgrade
|
| EBIT Margin | 9.77% | 8.41% | 7.74% | 6.25% | 7.58% | 8.91% | Upgrade
|
| Effective Tax Rate | 24.74% | 27.29% | 27.83% | 25.54% | 23.67% | 14.06% | Upgrade
|
| Revenue as Reported | 13,159 | 11,683 | 10,389 | 8,060 | 6,279 | 5,856 | Upgrade
|
| Advertising Expenses | - | 108 | 65.75 | 31.96 | 24.61 | 41.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.