Salzer Electronics Limited (BOM:517059)
India
· Delayed Price · Currency is INR 936.80
+25.80 (2.83%)
At close: Jun 3, 2025
Salzer Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 14,183 | 11,663 | 10,372 | 8,035 | 6,257 | Upgrade
|
| Revenue Growth (YoY) | 21.61% | 12.45% | 29.07% | 28.42% | 7.08% | Upgrade
|
| Cost of Revenue | 10,619 | 8,913 | 8,145 | 6,358 | 4,849 | Upgrade
|
| Gross Profit | 3,564 | 2,750 | 2,226 | 1,678 | 1,408 | Upgrade
|
| Selling, General & Admin | 589.69 | 614.02 | 470.32 | 373.98 | 309.73 | Upgrade
|
| Other Operating Expenses | 1,635 | 954.08 | 787.44 | 638.38 | 463.82 | Upgrade
|
| Operating Expenses | 2,459 | 1,769 | 1,424 | 1,176 | 933.66 | Upgrade
|
| Operating Income | 1,105 | 981.18 | 802.68 | 501.86 | 474.47 | Upgrade
|
| Interest Expense | -411.37 | -239.78 | -157.38 | -127.07 | -147.22 | Upgrade
|
| Interest & Investment Income | - | 6.3 | 6.1 | 5.79 | 6.49 | Upgrade
|
| Earnings From Equity Investments | -0.21 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.28 | -0.75 | 8.4 | -3.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.4 | -100.59 | -101.58 | -68.84 | -53.95 | Upgrade
|
| EBT Excluding Unusual Items | 746.6 | 650.39 | 549.07 | 320.13 | 276.7 | Upgrade
|
| Impairment of Goodwill | - | -5.55 | -4.45 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.38 | 3.9 | 4.35 | 1.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.17 | 0.03 | 0.31 | 0.26 | Upgrade
|
| Other Unusual Items | - | - | 0.15 | 0.23 | 2.01 | Upgrade
|
| Pretax Income | 746.6 | 647.29 | 548.95 | 325.08 | 280.09 | Upgrade
|
| Income Tax Expense | 221.95 | 176.64 | 152.77 | 83.03 | 66.3 | Upgrade
|
| Earnings From Continuing Operations | 524.65 | 470.66 | 396.19 | 242.05 | 213.79 | Upgrade
|
| Minority Interest in Earnings | -64.34 | -11.91 | -9.14 | -16.12 | -8.62 | Upgrade
|
| Net Income | 460.31 | 458.75 | 387.05 | 225.93 | 205.17 | Upgrade
|
| Net Income to Common | 460.31 | 458.75 | 387.05 | 225.93 | 205.17 | Upgrade
|
| Net Income Growth | 0.34% | 18.52% | 71.31% | 10.12% | -24.33% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 18 | 18 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -26.07% | 0.07% | 10.57% | - | - | Upgrade
|
| EPS (Basic) | 35.30 | 27.38 | 24.21 | 14.14 | 12.84 | Upgrade
|
| EPS (Diluted) | 35.21 | 25.94 | 21.90 | 14.14 | 12.84 | Upgrade
|
| EPS Growth | 35.74% | 18.45% | 54.92% | 10.12% | -24.31% | Upgrade
|
| Free Cash Flow | -809.62 | -195.82 | -151.33 | -317.92 | -47.85 | Upgrade
|
| Free Cash Flow Per Share | -61.93 | -11.07 | -8.56 | -19.89 | -2.99 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.200 | 1.800 | 1.600 | Upgrade
|
| Dividend Growth | - | 13.64% | 22.22% | 12.50% | - | Upgrade
|
| Gross Margin | 25.13% | 23.58% | 21.47% | 20.88% | 22.50% | Upgrade
|
| Operating Margin | 7.79% | 8.41% | 7.74% | 6.25% | 7.58% | Upgrade
|
| Profit Margin | 3.25% | 3.93% | 3.73% | 2.81% | 3.28% | Upgrade
|
| Free Cash Flow Margin | -5.71% | -1.68% | -1.46% | -3.96% | -0.77% | Upgrade
|
| EBITDA | 1,339 | 1,178 | 965.55 | 660.25 | 627.61 | Upgrade
|
| EBITDA Margin | 9.44% | 10.10% | 9.31% | 8.22% | 10.03% | Upgrade
|
| D&A For EBITDA | 234.18 | 196.46 | 162.86 | 158.4 | 153.14 | Upgrade
|
| EBIT | 1,105 | 981.18 | 802.68 | 501.86 | 474.47 | Upgrade
|
| EBIT Margin | 7.79% | 8.41% | 7.74% | 6.25% | 7.58% | Upgrade
|
| Effective Tax Rate | 29.73% | 27.29% | 27.83% | 25.54% | 23.67% | Upgrade
|
| Revenue as Reported | 14,237 | 11,683 | 10,389 | 8,060 | 6,279 | Upgrade
|
| Advertising Expenses | - | 108 | 65.75 | 31.96 | 24.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.