Ind Agiv Commerce Limited (BOM:517077)
India · Delayed Price · Currency is INR 51.00
-0.59 (-1.14%)
At close: Mar 6, 2026
Ind Agiv Commerce Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 25.82 | 38.97 | 89.42 | 130.86 | 59.93 | 84.92 |
Other Revenue | 2.23 | - | - | - | - | - |
| 28.05 | 38.97 | 89.42 | 130.86 | 59.93 | 84.92 | |
Revenue Growth (YoY) | -69.22% | -56.42% | -31.66% | 118.36% | -29.43% | -34.48% |
Cost of Revenue | 17.87 | 24.99 | 68.94 | 99.82 | 42.66 | 54.46 |
Gross Profit | 10.18 | 13.98 | 20.49 | 31.04 | 17.27 | 30.46 |
Selling, General & Admin | 11.37 | 14.52 | 19.58 | 21.33 | 23.77 | 27.82 |
Other Operating Expenses | 0.6 | 3.31 | 8.81 | 20.33 | 12.1 | 9.1 |
Operating Expenses | 12.28 | 18.13 | 28.68 | 41.96 | 36.56 | 38.96 |
Operating Income | -2.09 | -4.15 | -8.2 | -10.93 | -19.29 | -8.5 |
Interest Expense | -3.69 | -11.63 | -24.67 | -20.1 | -9.99 | -13.43 |
Interest & Investment Income | - | - | 1.61 | 1.25 | 1.1 | 0.5 |
Currency Exchange Gain (Loss) | - | - | - | -0.23 | -0.23 | 0.04 |
Other Non Operating Income (Expenses) | -0.85 | -0.85 | -0.38 | 0.45 | 38.06 | -0.11 |
EBT Excluding Unusual Items | -6.63 | -16.63 | -31.64 | -29.55 | 9.66 | -21.5 |
Other Unusual Items | -2.38 | -2.38 | - | - | -4.54 | -2.61 |
Pretax Income | -9.01 | -19.01 | -31.64 | -29.55 | 5.12 | -24.11 |
Income Tax Expense | -0.04 | -0.04 | -0.04 | -0.6 | 4.49 | -0.56 |
Net Income | -8.97 | -18.96 | -31.6 | -28.95 | 0.62 | -23.55 |
Net Income to Common | -8.97 | -18.96 | -31.6 | -28.95 | 0.62 | -23.55 |
Shares Outstanding (Basic) | 3 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 3 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 156.12% | 1.69% | 1.24% | -0.50% | 0.52% | 0.05% |
EPS (Basic) | -3.50 | -18.42 | -31.21 | -28.95 | 0.62 | -23.55 |
EPS (Diluted) | -3.50 | -18.42 | -31.21 | -28.95 | 0.62 | -23.55 |
Free Cash Flow | - | -37.66 | -18.68 | 28.61 | -75.17 | -1.4 |
Free Cash Flow Per Share | - | -36.58 | -18.45 | 28.61 | -74.80 | -1.40 |
Gross Margin | 36.31% | 35.87% | 22.91% | 23.72% | 28.82% | 35.87% |
Operating Margin | -7.47% | -10.65% | -9.16% | -8.35% | -32.18% | -10.01% |
Profit Margin | -31.96% | -48.66% | -35.33% | -22.12% | 1.04% | -27.73% |
Free Cash Flow Margin | - | -96.64% | -20.89% | 21.86% | -125.43% | -1.65% |
EBITDA | -1.78 | -3.85 | -7.92 | -10.65 | -18.6 | -6.47 |
EBITDA Margin | -6.35% | -9.89% | -8.85% | -8.14% | -31.04% | -7.61% |
D&A For EBITDA | 0.31 | 0.3 | 0.28 | 0.28 | 0.69 | 2.03 |
EBIT | -2.09 | -4.15 | -8.2 | -10.93 | -19.29 | -8.5 |
EBIT Margin | -7.47% | -10.65% | -9.16% | -8.35% | -32.18% | -10.01% |
Effective Tax Rate | - | - | - | - | 87.82% | - |
Revenue as Reported | 28.05 | 38.97 | 91.07 | 135.53 | 99.52 | 90.31 |
Advertising Expenses | - | 0.1 | 0.09 | 0.32 | 0.38 | 0.64 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.