Aplab Limited (BOM:517096)
78.50
-3.93 (-4.77%)
At close: Feb 13, 2026
Aplab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 680.19 | 636.67 | 495.38 | 514.89 | 513.6 | 530.16 |
| 680.19 | 636.67 | 495.38 | 514.89 | 513.6 | 530.16 | |
Revenue Growth (YoY) | 18.61% | 28.52% | -3.79% | 0.25% | -3.12% | 2.75% |
Cost of Revenue | 369.93 | 350.22 | 170.09 | 165.89 | 190.14 | 233.03 |
Gross Profit | 310.26 | 286.45 | 325.29 | 349 | 323.46 | 297.13 |
Selling, General & Admin | 107.66 | 130.75 | 131.95 | 129.32 | 133.22 | 120.67 |
Other Operating Expenses | 151.48 | 211.86 | 146.47 | 162.04 | 118.31 | 111.34 |
Operating Expenses | 263.91 | 347.46 | 282.83 | 295.85 | 255.29 | 235.8 |
Operating Income | 46.35 | -61.01 | 42.46 | 53.15 | 68.17 | 61.33 |
Interest Expense | -27.23 | -30.34 | -32.61 | -25.64 | -49.65 | -62.91 |
Interest & Investment Income | 1.09 | 1.09 | 6.3 | 0.61 | 0.66 | 0.75 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | 0.82 | -0.53 | -0.12 | 0.6 |
Other Non Operating Income (Expenses) | -1.66 | -1.66 | -2.71 | -3.98 | -3.3 | -3.64 |
EBT Excluding Unusual Items | 18.36 | -92.11 | 14.25 | 23.61 | 15.75 | -3.87 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.32 | 0.22 | -0 |
Other Unusual Items | 26.29 | 26.29 | -6.27 | -21.88 | -14.25 | - |
Pretax Income | 44.76 | -65.7 | 7.99 | 2.05 | 1.72 | -3.87 |
Income Tax Expense | -58.09 | -68.34 | - | - | - | - |
Net Income | 102.85 | 2.64 | 7.99 | 2.05 | 1.72 | -3.87 |
Net Income to Common | 102.85 | 2.64 | 7.99 | 2.05 | 1.72 | -3.87 |
Net Income Growth | - | -66.98% | 290.36% | 18.82% | - | - |
Shares Outstanding (Basic) | 16 | 12 | 11 | 10 | 10 | 5 |
Shares Outstanding (Diluted) | 16 | 12 | 14 | 10 | 10 | 5 |
Shares Change (YoY) | 29.60% | -16.35% | 39.60% | - | 100.00% | - |
EPS (Basic) | 6.31 | 0.23 | 0.72 | 0.20 | 0.17 | -0.77 |
EPS (Diluted) | 6.31 | 0.23 | 0.57 | 0.20 | 0.17 | -0.77 |
EPS Growth | - | -60.36% | 185.00% | 16.07% | - | - |
Free Cash Flow | - | 9.75 | -4.52 | -44.02 | 181.03 | -14.75 |
Free Cash Flow Per Share | - | 0.83 | -0.32 | -4.40 | 18.10 | -2.95 |
Gross Margin | 45.61% | 44.99% | 65.66% | 67.78% | 62.98% | 56.05% |
Operating Margin | 6.81% | -9.58% | 8.57% | 10.32% | 13.27% | 11.57% |
Profit Margin | 15.12% | 0.41% | 1.61% | 0.40% | 0.34% | -0.73% |
Free Cash Flow Margin | - | 1.53% | -0.91% | -8.55% | 35.25% | -2.78% |
EBITDA | 51.45 | -56.21 | 46.87 | 57.64 | 71.95 | 65.12 |
EBITDA Margin | 7.56% | -8.83% | 9.46% | 11.19% | 14.01% | 12.28% |
D&A For EBITDA | 5.1 | 4.8 | 4.41 | 4.49 | 3.78 | 3.79 |
EBIT | 46.35 | -61.01 | 42.46 | 53.15 | 68.17 | 61.33 |
EBIT Margin | 6.81% | -9.58% | 8.57% | 10.32% | 13.27% | 11.57% |
Revenue as Reported | 724.37 | 687.6 | 504.04 | 519.57 | 516.97 | 543.41 |
Advertising Expenses | - | 0.99 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.