Subros Limited (BOM:517168)
India · Delayed Price · Currency is INR 803.05
-20.20 (-2.45%)
At close: Feb 13, 2026
Subros Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,142 | 33,676 | 30,706 | 28,063 | 22,386 | 17,957 | |
Revenue Growth (YoY) | 9.83% | 9.67% | 9.42% | 25.36% | 24.67% | -9.89% |
Cost of Revenue | 26,211 | 24,322 | 22,673 | 21,503 | 16,611 | 12,901 |
Gross Profit | 9,931 | 9,354 | 8,033 | 6,560 | 5,776 | 5,055 |
Selling, General & Admin | 3,541 | 3,260 | 2,874 | 2,512 | 2,312 | 1,906 |
Other Operating Expenses | 3,135 | 2,861 | 2,600 | 2,360 | 1,929 | 1,604 |
Operating Expenses | 7,956 | 7,403 | 6,639 | 5,975 | 5,264 | 4,430 |
Operating Income | 1,976 | 1,951 | 1,394 | 584.95 | 511.48 | 624.65 |
Interest Expense | -102.37 | -112.07 | -114.18 | -66.92 | -89.91 | -134.74 |
Interest & Investment Income | 64.35 | 64.35 | 67.48 | 53.01 | 39.21 | 52.32 |
Earnings From Equity Investments | 4.06 | 1.96 | 0.82 | 1.17 | 2.89 | 6.79 |
Currency Exchange Gain (Loss) | 46.84 | 46.84 | 31.41 | 14.41 | -11.4 | 124.58 |
Other Non Operating Income (Expenses) | 218.06 | 52.86 | 12.24 | 45.56 | 8.05 | -108 |
EBT Excluding Unusual Items | 2,207 | 2,005 | 1,392 | 632.18 | 460.32 | 565.6 |
Gain (Loss) on Sale of Investments | 36.76 | 36.76 | 24.08 | 13.13 | - | - |
Gain (Loss) on Sale of Assets | -5.96 | -5.96 | -9.24 | -5.35 | -7.37 | -3.41 |
Legal Settlements | - | - | - | 68.55 | - | - |
Other Unusual Items | - | - | - | - | - | 1.92 |
Pretax Income | 2,237 | 2,036 | 1,407 | 708.5 | 452.95 | 564.11 |
Income Tax Expense | 531.36 | 530.56 | 430.38 | 229.3 | 128.04 | 90.2 |
Net Income | 1,625 | 1,505 | 976.19 | 479.21 | 324.92 | 473.91 |
Net Income to Common | 1,625 | 1,505 | 976.19 | 479.21 | 324.92 | 473.91 |
Net Income Growth | 20.60% | 54.21% | 103.71% | 47.49% | -31.44% | -44.13% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | 24.92 | 23.08 | 14.96 | 7.35 | 4.98 | 7.26 |
EPS (Diluted) | 24.91 | 23.07 | 14.96 | 7.35 | 4.98 | 7.26 |
EPS Growth | 20.64% | 54.21% | 103.66% | 47.50% | -31.41% | -44.15% |
Free Cash Flow | - | 569.11 | 457.8 | 302.1 | 448.51 | 909.76 |
Free Cash Flow Per Share | - | 8.72 | 7.02 | 4.63 | 6.88 | 13.95 |
Dividend Per Share | - | 2.600 | 1.800 | 1.000 | 0.700 | 0.700 |
Dividend Growth | - | 44.44% | 80.00% | 42.86% | - | -12.50% |
Gross Margin | 27.48% | 27.78% | 26.16% | 23.38% | 25.80% | 28.15% |
Operating Margin | 5.47% | 5.79% | 4.54% | 2.08% | 2.28% | 3.48% |
Profit Margin | 4.50% | 4.47% | 3.18% | 1.71% | 1.45% | 2.64% |
Free Cash Flow Margin | - | 1.69% | 1.49% | 1.08% | 2.00% | 5.07% |
EBITDA | 3,152 | 3,037 | 2,359 | 1,479 | 1,299 | 1,311 |
EBITDA Margin | 8.72% | 9.02% | 7.68% | 5.27% | 5.80% | 7.30% |
D&A For EBITDA | 1,177 | 1,086 | 965.24 | 894.41 | 787.45 | 685.87 |
EBIT | 1,976 | 1,951 | 1,394 | 584.95 | 511.48 | 624.65 |
EBIT Margin | 5.47% | 5.79% | 4.54% | 2.08% | 2.28% | 3.48% |
Effective Tax Rate | 23.75% | 26.06% | 30.60% | 32.36% | 28.27% | 15.99% |
Revenue as Reported | 36,515 | 33,883 | 30,851 | 28,266 | 22,482 | 18,060 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.