Lumax Industries Limited (BOM:517206)
India · Delayed Price · Currency is INR 6,164.75
-245.70 (-3.83%)
At close: Feb 13, 2026
Lumax Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39,072 | 34,004 | 26,366 | 23,195 | 17,513 | 14,260 |
Other Revenue | 4.78 | 4.78 | 6.46 | - | - | 9.49 |
| 39,077 | 34,009 | 26,372 | 23,195 | 17,513 | 14,269 | |
Revenue Growth (YoY) | 21.37% | 28.96% | 13.70% | 32.45% | 22.73% | -11.00% |
Cost of Revenue | 26,357 | 23,605 | 17,557 | 15,417 | 11,535 | 9,283 |
Gross Profit | 12,720 | 10,404 | 8,816 | 7,778 | 5,978 | 4,986 |
Selling, General & Admin | 4,583 | 3,842 | 3,302 | 2,819 | 2,456 | 2,098 |
Other Operating Expenses | 4,497 | 3,732 | 3,200 | 2,782 | 2,078 | 1,727 |
Operating Expenses | 10,483 | 8,707 | 7,430 | 6,400 | 5,170 | 4,470 |
Operating Income | 2,237 | 1,697 | 1,386 | 1,378 | 807.89 | 516.3 |
Interest Expense | -762 | -753.41 | -505.9 | -293.53 | -214.15 | -284.75 |
Interest & Investment Income | 19.31 | 19.31 | 16.38 | 3.67 | 7.18 | 12.95 |
Earnings From Equity Investments | 606.05 | 747.22 | 581.16 | 417.05 | 66.72 | 15.41 |
Currency Exchange Gain (Loss) | -34.69 | -34.69 | 58.08 | -21.94 | 14.45 | 44.58 |
Other Non Operating Income (Expenses) | 68.54 | 41.35 | 34.22 | 15.36 | - | - |
EBT Excluding Unusual Items | 2,134 | 1,717 | 1,570 | 1,498 | 682.09 | 304.49 |
Merger & Restructuring Charges | - | - | - | -5.79 | -171.4 | - |
Gain (Loss) on Sale of Investments | 6.68 | 6.68 | 4.83 | 12.61 | 14.8 | 1.06 |
Gain (Loss) on Sale of Assets | 2.71 | 2.71 | 5.5 | 11.78 | 2.69 | 25.06 |
Asset Writedown | - | - | - | -48.59 | - | - |
Other Unusual Items | -143.64 | 14.96 | 11.64 | 23.21 | - | - |
Pretax Income | 2,036 | 1,778 | 1,592 | 1,491 | 528.19 | 330.61 |
Income Tax Expense | 412.87 | 378.54 | 481.56 | 460.61 | 120.95 | 149.08 |
Net Income | 1,623 | 1,399 | 1,110 | 1,031 | 407.25 | 181.52 |
Net Income to Common | 1,623 | 1,399 | 1,110 | 1,031 | 407.25 | 181.52 |
Net Income Growth | 22.99% | 26.02% | 7.70% | 153.12% | 124.35% | -74.75% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 173.67 | 149.67 | 118.76 | 110.27 | 43.57 | 19.42 |
EPS (Diluted) | 173.67 | 149.67 | 118.76 | 110.27 | 43.57 | 19.42 |
EPS Growth | 22.98% | 26.02% | 7.70% | 153.12% | 124.35% | -74.75% |
Free Cash Flow | - | -1,125 | -1,293 | 171.07 | -214.94 | 88.26 |
Free Cash Flow Per Share | - | -120.30 | -138.33 | 18.30 | -22.99 | 9.44 |
Dividend Per Share | - | 35.000 | 35.000 | 27.000 | 13.500 | 7.000 |
Dividend Growth | - | - | 29.63% | 100.00% | 92.86% | -70.21% |
Gross Margin | 32.55% | 30.59% | 33.43% | 33.53% | 34.13% | 34.94% |
Operating Margin | 5.72% | 4.99% | 5.25% | 5.94% | 4.61% | 3.62% |
Profit Margin | 4.15% | 4.11% | 4.21% | 4.44% | 2.33% | 1.27% |
Free Cash Flow Margin | - | -3.31% | -4.90% | 0.74% | -1.23% | 0.62% |
EBITDA | 3,288 | 2,644 | 2,195 | 2,109 | 1,402 | 1,120 |
EBITDA Margin | 8.41% | 7.78% | 8.32% | 9.09% | 8.01% | 7.85% |
D&A For EBITDA | 1,051 | 947.27 | 808.82 | 731.09 | 594.22 | 603.97 |
EBIT | 2,237 | 1,697 | 1,386 | 1,378 | 807.89 | 516.3 |
EBIT Margin | 5.72% | 4.99% | 5.25% | 5.94% | 4.61% | 3.62% |
Effective Tax Rate | 20.28% | 21.29% | 30.25% | 30.88% | 22.90% | 45.09% |
Revenue as Reported | 39,192 | 34,096 | 26,480 | 23,342 | 17,647 | 14,512 |
Advertising Expenses | - | 14.73 | 10.75 | 14.12 | 11.35 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.