BCC Fuba India Limited (BOM:517246)

BCC Fuba India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	586.32	470.69	322.64	286.52	285.35	444.52
Other Revenue	-	-	-	-	-	0
Revenue	586.32	470.69	322.64	286.52	285.35	444.52
Revenue Growth (YoY)	68.43%	45.89%	12.61%	0.41%	-35.81%	-6.17%
Cost of Revenue	354.9	280.38	189.32	178.91	204.14	390.57
Gross Profit	231.42	190.3	133.32	107.61	81.21	53.96
Selling, General & Admin	83.82	73.78	56.56	43.35	35.41	22.56
Other Operating Expenses	57.13	49.26	31.81	32.24	28.59	19.66
Operating Expenses	152.92	132.73	95.53	80.35	68.63	45.96
Operating Income	78.5	57.57	37.79	27.26	12.59	7.99
Interest Expense	-8.41	-5.92	-3.31	-3.53	-4.33	-3.21
Interest & Investment Income	0.55	0.55	0.6	0.49	0.66	0.39
Currency Exchange Gain (Loss)	-	-	0.81	-1.21	1.01	0.94
Other Non Operating Income (Expenses)	-2.53	-1.72	-1.24	-1.1	-1.1	-0.69
EBT Excluding Unusual Items	68.12	50.49	34.65	21.92	8.83	5.42
Gain (Loss) on Sale of Investments	0.47	0.47	0.64	0.04	0.08	-
Gain (Loss) on Sale of Assets	-	-	0.52	-	-	-
Other Unusual Items	1.32	1.32	0.26	-	-	0.48
Pretax Income	69.91	52.28	36.07	24.46	8.91	5.9
Income Tax Expense	22.74	14.9	-1.49	1.45	-	-
Net Income	47.17	37.38	37.56	23.01	8.91	5.9
Net Income to Common	47.17	37.38	37.56	23.01	8.91	5.9
Net Income Growth	40.28%	-0.48%	63.23%	158.27%	51.01%	-
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change (YoY)	0.29%	-	-	-	-	-
EPS (Basic)	3.08	2.44	2.45	1.50	0.58	0.39
EPS (Diluted)	3.08	2.44	2.45	1.50	0.58	0.39
EPS Growth	39.88%	-0.48%	63.23%	158.27%	51.01%	-
Free Cash Flow	-22.63	-69.79	20.89	14.89	-20.02	27.63
Free Cash Flow Per Share	-1.48	-4.56	1.36	0.97	-1.31	1.80
Gross Margin	39.47%	40.43%	41.32%	37.56%	28.46%	12.14%
Operating Margin	13.39%	12.23%	11.71%	9.52%	4.41%	1.80%
Profit Margin	8.05%	7.94%	11.64%	8.03%	3.12%	1.33%
Free Cash Flow Margin	-3.86%	-14.83%	6.48%	5.20%	-7.02%	6.21%
EBITDA	90.37	67.16	44.91	32.02	17.21	11.71
EBITDA Margin	15.41%	14.27%	13.92%	11.18%	6.03%	2.63%
D&A For EBITDA	11.86	9.59	7.12	4.76	4.62	3.71
EBIT	78.5	57.57	37.79	27.26	12.59	7.99
EBIT Margin	13.39%	12.23%	11.71%	9.52%	4.41%	1.80%
Effective Tax Rate	32.52%	28.50%	-	5.91%	-	-
Revenue as Reported	587.86	473.03	325.47	289.73	287.1	446.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.