BCC Fuba India Limited (BOM:517246)

BCC Fuba India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	529.35	470.69	322.64	286.52	285.35	444.52
Other Revenue	-	-	-	-	-	0
Revenue	529.35	470.69	322.64	286.52	285.35	444.52
Revenue Growth (YoY)	69.54%	45.89%	12.61%	0.41%	-35.81%	-6.17%
Cost of Revenue	311.47	280.38	189.32	178.91	204.14	390.57
Gross Profit	217.88	190.3	133.32	107.61	81.21	53.96
Selling, General & Admin	77.57	73.78	56.56	43.35	35.41	22.56
Other Operating Expenses	61.57	49.26	31.81	32.24	28.59	19.66
Operating Expenses	149.76	132.73	95.53	80.35	68.63	45.96
Operating Income	68.12	57.57	37.79	27.26	12.59	7.99
Interest Expense	-9.54	-5.92	-3.31	-3.53	-4.33	-3.21
Interest & Investment Income	-	0.55	0.6	0.49	0.66	0.39
Currency Exchange Gain (Loss)	-	-	0.81	-1.21	1.01	0.94
Other Non Operating Income (Expenses)	2.07	-1.72	-1.24	-1.1	-1.1	-0.69
EBT Excluding Unusual Items	60.65	50.49	34.65	21.92	8.83	5.42
Gain (Loss) on Sale of Investments	-	0.47	0.64	0.04	0.08	-
Gain (Loss) on Sale of Assets	-	-	0.52	-	-	-
Other Unusual Items	-	1.32	0.26	-	-	0.48
Pretax Income	60.65	52.28	36.07	24.46	8.91	5.9
Income Tax Expense	18.8	14.9	-1.49	1.45	-	-
Net Income	41.85	37.38	37.56	23.01	8.91	5.9
Net Income to Common	41.85	37.38	37.56	23.01	8.91	5.9
Net Income Growth	23.56%	-0.48%	63.23%	158.27%	51.01%	-
Shares Outstanding (Basic)	16	15	15	15	15	15
Shares Outstanding (Diluted)	16	15	15	15	15	15
Shares Change (YoY)	2.51%	-	-	-	-	-
EPS (Basic)	2.70	2.44	2.45	1.50	0.58	0.39
EPS (Diluted)	2.70	2.44	2.45	1.50	0.58	0.39
EPS Growth	20.53%	-0.48%	63.23%	158.27%	51.01%	-
Free Cash Flow	-	-69.79	20.89	14.89	-20.02	27.63
Free Cash Flow Per Share	-	-4.56	1.36	0.97	-1.31	1.80
Gross Margin	41.16%	40.43%	41.32%	37.56%	28.46%	12.14%
Operating Margin	12.87%	12.23%	11.71%	9.52%	4.41%	1.80%
Profit Margin	7.91%	7.94%	11.64%	8.03%	3.12%	1.33%
Free Cash Flow Margin	-	-14.83%	6.48%	5.20%	-7.02%	6.21%
EBITDA	78.45	67.16	44.91	32.02	17.21	11.71
EBITDA Margin	14.82%	14.27%	13.92%	11.18%	6.03%	2.63%
D&A For EBITDA	10.33	9.59	7.12	4.76	4.62	3.71
EBIT	68.12	57.57	37.79	27.26	12.59	7.99
EBIT Margin	12.87%	12.23%	11.71%	9.52%	4.41%	1.80%
Effective Tax Rate	30.99%	28.50%	-	5.91%	-	-
Revenue as Reported	531.41	473.03	325.47	289.73	287.1	446.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.