BCC Fuba India Limited (BOM:517246)

BCC Fuba India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	625.22	470.69	322.64	286.52	285.35	444.52
Other Revenue	-0.82	-	-	-	-	0
Revenue	624.4	470.69	322.64	286.52	285.35	444.52
Revenue Growth (YoY)	48.49%	45.89%	12.61%	0.41%	-35.81%	-6.17%
Cost of Revenue	381.8	280.38	189.32	178.91	204.14	390.57
Gross Profit	242.6	190.3	133.32	107.61	81.21	53.96
Selling, General & Admin	88.03	73.78	56.56	43.35	35.41	22.56
Other Operating Expenses	62.47	49.26	31.81	32.24	28.59	19.66
Operating Expenses	164.3	132.73	95.53	80.35	68.63	45.96
Operating Income	78.3	57.57	37.79	27.26	12.59	7.99
Interest Expense	-9.57	-5.92	-3.31	-3.53	-4.33	-3.21
Interest & Investment Income	0.55	0.55	0.6	0.49	0.66	0.39
Currency Exchange Gain (Loss)	-	-	0.81	-1.21	1.01	0.94
Other Non Operating Income (Expenses)	-1.72	-1.72	-1.24	-1.1	-1.1	-0.69
EBT Excluding Unusual Items	67.56	50.49	34.65	21.92	8.83	5.42
Gain (Loss) on Sale of Investments	0.47	0.47	0.64	0.04	0.08	-
Gain (Loss) on Sale of Assets	-	-	0.52	-	-	-
Other Unusual Items	1.32	1.32	0.26	-	-	0.48
Pretax Income	69.36	52.28	36.07	24.46	8.91	5.9
Income Tax Expense	20.4	14.9	-1.49	1.45	-	-
Net Income	48.96	37.38	37.56	23.01	8.91	5.9
Net Income to Common	48.96	37.38	37.56	23.01	8.91	5.9
Net Income Growth	25.52%	-0.48%	63.23%	158.27%	51.01%	-
Shares Outstanding (Basic)	15	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15	15
Shares Change (YoY)	0.91%	-	-	-	-	-
EPS (Basic)	3.19	2.44	2.45	1.50	0.58	0.39
EPS (Diluted)	3.19	2.44	2.45	1.50	0.58	0.39
EPS Growth	24.39%	-0.48%	63.23%	158.27%	51.01%	-
Free Cash Flow	-	-69.79	20.89	14.89	-20.02	27.63
Free Cash Flow Per Share	-	-4.56	1.36	0.97	-1.31	1.80
Gross Margin	38.85%	40.43%	41.32%	37.56%	28.46%	12.14%
Operating Margin	12.54%	12.23%	11.71%	9.52%	4.41%	1.80%
Profit Margin	7.84%	7.94%	11.64%	8.03%	3.12%	1.33%
Free Cash Flow Margin	-	-14.83%	6.48%	5.20%	-7.02%	6.21%
EBITDA	89.74	67.16	44.91	32.02	17.21	11.71
EBITDA Margin	14.37%	14.27%	13.92%	11.18%	6.03%	2.63%
D&A For EBITDA	11.44	9.59	7.12	4.76	4.62	3.71
EBIT	78.3	57.57	37.79	27.26	12.59	7.99
EBIT Margin	12.54%	12.23%	11.71%	9.52%	4.41%	1.80%
Effective Tax Rate	29.41%	28.50%	-	5.91%	-	-
Revenue as Reported	626.75	473.03	325.47	289.73	287.1	446.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.