S&S Power Switchgear Limited (BOM:517273)
294.75
+12.85 (4.56%)
At close: Feb 12, 2026
S&S Power Switchgear Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,542 | 1,855 | 1,597 | 1,395 | 1,105 | 1,316 |
Other Revenue | 6.51 | 6.51 | 4.6 | - | - | - |
| 2,548 | 1,861 | 1,601 | 1,395 | 1,105 | 1,316 | |
Revenue Growth (YoY) | 47.21% | 16.26% | 14.76% | 26.31% | -16.04% | 43.49% |
Cost of Revenue | 1,752 | 1,201 | 1,048 | 993.32 | 802.87 | 897.3 |
Gross Profit | 795.76 | 660.53 | 552.86 | 401.9 | 301.75 | 418.37 |
Selling, General & Admin | 506.59 | 434.07 | 309.85 | 282.44 | 304.21 | 297.19 |
Other Operating Expenses | 230.9 | 189.34 | 124.1 | 104.98 | 90.33 | 89.48 |
Operating Expenses | 760.04 | 652.54 | 460.68 | 407.57 | 416.79 | 405.7 |
Operating Income | 35.72 | 7.98 | 92.18 | -5.67 | -115.04 | 12.67 |
Interest Expense | -44.58 | -50.15 | -53.01 | -37.06 | -38.63 | -46.35 |
Interest & Investment Income | 10.81 | 10.81 | 4 | 10.83 | 6.92 | 7.83 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | - | 1.78 | -1.76 | 6.44 |
Other Non Operating Income (Expenses) | 17.77 | -1.83 | -1.23 | -3.27 | -5.86 | 1.79 |
EBT Excluding Unusual Items | 19.79 | -33.11 | 41.94 | -33.4 | -154.37 | -17.62 |
Gain (Loss) on Sale of Assets | - | - | - | 100.49 | - | 0.49 |
Asset Writedown | -0.04 | -0.04 | - | - | - | - |
Other Unusual Items | -0.49 | -13.79 | - | -43.34 | - | - |
Pretax Income | 19.26 | -46.95 | 41.94 | 23.76 | -154.37 | -17.14 |
Income Tax Expense | -61.15 | -9.03 | -1.24 | 2.73 | 0.66 | -1.77 |
Earnings From Continuing Operations | 80.41 | -37.92 | 43.18 | 21.03 | -155.03 | -15.37 |
Minority Interest in Earnings | - | - | -14.32 | 3.44 | 23.94 | -0.51 |
Net Income | 80.41 | -37.92 | 28.86 | 24.47 | -131.09 | -15.87 |
Net Income to Common | 80.41 | -37.92 | 28.86 | 24.47 | -131.09 | -15.87 |
Net Income Growth | - | - | 17.95% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 12 | 12 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 1.91% | 99.06% | - | - | - | - |
EPS (Basic) | 6.51 | -3.07 | 4.65 | 3.95 | -21.14 | -2.56 |
EPS (Diluted) | 6.51 | -3.07 | 4.65 | 3.95 | -21.14 | -2.56 |
EPS Growth | - | - | 17.95% | - | - | - |
Free Cash Flow | - | 62.02 | 45.25 | -122.8 | -39.53 | 52.56 |
Free Cash Flow Per Share | - | 5.03 | 7.30 | -19.81 | -6.38 | 8.48 |
Gross Margin | 31.23% | 35.48% | 34.53% | 28.80% | 27.32% | 31.80% |
Operating Margin | 1.40% | 0.43% | 5.76% | -0.41% | -10.41% | 0.96% |
Profit Margin | 3.16% | -2.04% | 1.80% | 1.75% | -11.87% | -1.21% |
Free Cash Flow Margin | - | 3.33% | 2.83% | -8.80% | -3.58% | 4.00% |
EBITDA | 40.15 | 15.76 | 104.42 | 3.75 | -104.15 | 31.7 |
EBITDA Margin | 1.58% | 0.85% | 6.52% | 0.27% | -9.43% | 2.41% |
D&A For EBITDA | 4.43 | 7.77 | 12.23 | 9.42 | 10.89 | 19.03 |
EBIT | 35.72 | 7.98 | 92.18 | -5.67 | -115.04 | 12.67 |
EBIT Margin | 1.40% | 0.43% | 5.76% | -0.41% | -10.41% | 0.96% |
Effective Tax Rate | - | - | - | 11.49% | - | - |
Revenue as Reported | 2,581 | 1,874 | 1,606 | 1,417 | 1,115 | 1,333 |
Advertising Expenses | - | 6.54 | 2.89 | 1.16 | 1.51 | 1.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.