Magnus Steel and Infra Limited (BOM:517320)

Magnus Steel and Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	169.15	31.88	6.65	-	-	-
Other Revenue	-0	-	-	-	-	-
Revenue	169.15	31.88	6.65	-	-	-
Revenue Growth (YoY)	610.11%	379.13%	-	-	-	-
Cost of Revenue	126.56	27.72	6.52	-	-	-
Gross Profit	42.59	4.16	0.14	-	-	-
Selling, General & Admin	-0.27	0.2	0.14	0.14	0.15	0.14
Other Operating Expenses	8.33	2.07	1.54	1.19	0.78	0.7
Operating Expenses	8.06	2.27	1.68	1.33	0.93	0.85
Operating Income	34.53	1.89	-1.55	-1.33	-0.93	-0.85
Interest Expense	-0.92	-	-	-	-	-
Other Non Operating Income (Expenses)	-1.19	-1.18	-2.23	-1.57	-1.35	-1.11
EBT Excluding Unusual Items	32.43	0.72	-3.78	-2.91	-2.28	-1.96
Pretax Income	32.43	0.72	-3.78	-2.91	-2.28	-1.96
Income Tax Expense	0.15	0.15	-	-	-	-
Net Income	32.28	0.57	-3.78	-2.91	-2.28	-1.96
Net Income to Common	32.28	0.57	-3.78	-2.91	-2.28	-1.96
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	0.15%	-	-	0.59%	-	-0.01%
EPS (Basic)	9.47	0.17	-1.11	-0.85	-0.68	-0.58
EPS (Diluted)	9.47	0.17	-1.11	-0.85	-0.68	-0.58
Free Cash Flow	-	-1.09	-2.26	-1.41	-0.89	-0.88
Free Cash Flow Per Share	-	-0.32	-0.67	-0.41	-0.26	-0.26
Gross Margin	25.18%	13.05%	2.03%	-	-	-
Operating Margin	20.41%	5.94%	-23.26%	-	-	-
Profit Margin	19.08%	1.78%	-56.81%	-	-	-
Free Cash Flow Margin	-	-3.41%	-33.97%	-	-	-
EBITDA	-	-	-	-	-0.93	-0.85
D&A For EBITDA	-	-	-	-	0	0
EBIT	34.53	1.89	-1.55	-1.33	-0.93	-0.85
EBIT Margin	20.41%	5.94%	-23.26%	-	-	-
Effective Tax Rate	0.46%	20.81%	-	-	-	-
Revenue as Reported	169.17	31.9	6.65	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.