Magnus Retail Limited (BOM:517320)

Magnus Retail Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	31.88	6.65	-	-	-
Other Revenue	0.02	-	-	-	-
Revenue	31.9	6.65	-	-	-
Revenue Growth (YoY)	379.43%	-	-	-	-
Cost of Revenue	27.72	6.52	-	-	-
Gross Profit	4.18	0.14	-	-	-
Selling, General & Admin	1.78	0.14	0.14	0.15	0.14
Other Operating Expenses	0.5	1.54	1.19	0.78	0.7
Operating Expenses	2.29	1.68	1.33	0.93	0.85
Operating Income	1.89	-1.55	-1.33	-0.93	-0.85
Interest Expense	-1.18	-	-	-	-
Other Non Operating Income (Expenses)	-	-2.23	-1.57	-1.35	-1.11
EBT Excluding Unusual Items	0.72	-3.78	-2.91	-2.28	-1.96
Pretax Income	0.72	-3.78	-2.91	-2.28	-1.96
Income Tax Expense	0.15	-	-	-	-
Net Income	0.57	-3.78	-2.91	-2.28	-1.96
Net Income to Common	0.57	-3.78	-2.91	-2.28	-1.96
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-1.90%	-	0.59%	-	-0.01%
EPS (Basic)	0.17	-1.11	-0.85	-0.68	-0.58
EPS (Diluted)	0.17	-1.11	-0.85	-0.68	-0.58
Free Cash Flow	-1.09	-1.75	-1.41	-0.89	-0.88
Free Cash Flow Per Share	-0.33	-0.52	-0.41	-0.26	-0.26
Gross Margin	13.10%	2.03%	-	-	-
Operating Margin	5.94%	-23.26%	-	-	-
Profit Margin	1.78%	-56.81%	-	-	-
Free Cash Flow Margin	-3.41%	-26.31%	-	-	-
EBITDA	-	-	-	-0.93	-0.85
D&A For EBITDA	-	-	-	0	0
EBIT	1.89	-1.55	-1.33	-0.93	-0.85
EBIT Margin	5.94%	-23.26%	-	-	-
Effective Tax Rate	20.81%	-	-	-	-
Revenue as Reported	31.9	6.65	-	-	-

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.