Magnus Steel and Infra Limited (BOM:517320)

Magnus Steel and Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	107.11	31.88	6.65	-	-	-
Revenue	107.11	31.88	6.65	-	-	-
Revenue Growth (YoY)	349.69%	379.13%	-	-	-	-
Cost of Revenue	76.83	27.72	6.52	-	-	-
Gross Profit	30.28	4.16	0.14	-	-	-
Selling, General & Admin	-0.14	0.2	0.14	0.14	0.15	0.14
Other Operating Expenses	7.18	2.07	1.54	1.19	0.78	0.7
Operating Expenses	7.04	2.27	1.68	1.33	0.93	0.85
Operating Income	23.25	1.89	-1.55	-1.33	-0.93	-0.85
Interest Expense	-0.92	-	-	-	-	-
Other Non Operating Income (Expenses)	-1.18	-1.18	-2.23	-1.57	-1.35	-1.11
EBT Excluding Unusual Items	21.15	0.72	-3.78	-2.91	-2.28	-1.96
Pretax Income	21.15	0.72	-3.78	-2.91	-2.28	-1.96
Income Tax Expense	0.15	0.15	-	-	-	-
Net Income	21	0.57	-3.78	-2.91	-2.28	-1.96
Net Income to Common	21	0.57	-3.78	-2.91	-2.28	-1.96
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-0.07%	-	-	0.59%	-	-0.01%
EPS (Basic)	6.18	0.17	-1.11	-0.85	-0.68	-0.58
EPS (Diluted)	6.18	0.17	-1.11	-0.85	-0.68	-0.58
Free Cash Flow	-5.83	-1.09	-2.26	-1.41	-0.89	-0.88
Free Cash Flow Per Share	-1.72	-0.32	-0.67	-0.41	-0.26	-0.26
Gross Margin	28.27%	13.05%	2.03%	-	-	-
Operating Margin	21.70%	5.94%	-23.26%	-	-	-
Profit Margin	19.61%	1.78%	-56.81%	-	-	-
Free Cash Flow Margin	-5.45%	-3.41%	-33.97%	-	-	-
EBITDA	-	-	-	-	-0.93	-0.85
D&A For EBITDA	-	-	-	-	0	0
EBIT	23.25	1.89	-1.55	-1.33	-0.93	-0.85
EBIT Margin	21.70%	5.94%	-23.26%	-	-	-
Effective Tax Rate	0.70%	20.81%	-	-	-	-
Revenue as Reported	107.13	31.9	6.65	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.