Magnus Retail Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 20, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	39	28	20	15	14	6	Upgrade
Market Cap Growth	40.00%	40.00%	33.48%	8.07%	149.39%	-0.61%	Upgrade
Enterprise Value	56	44	34	27	24	13	Upgrade
Last Close Price	9.10	8.26	5.90	4.42	4.09	1.64	Upgrade
PE Ratio	53.53	49.24	-	-	-	-	Upgrade
PS Ratio	1.21	0.88	3.00	-	-	-	Upgrade
PB Ratio	-2.68	-1.93	-1.28	-1.17	-1.32	-0.64	Upgrade
EV/Sales Ratio	1.77	1.39	5.16	-	-	-	Upgrade
EV/EBIT Ratio	29.77	23.34	-	-	-	-	Upgrade
Debt / Equity Ratio	-1.22	-1.22	-1.03	-1.01	-1.00	-1.01	Upgrade
Asset Turnover	3.40	3.40	3.01	-	-	-	Upgrade
Quick Ratio	1.25	1.25	0.99	0.18	0.07	0.04	Upgrade
Current Ratio	1.28	1.28	1.07	0.37	0.17	0.04	Upgrade
Return on Assets (ROA)	12.60%	12.60%	-43.72%	-470.34%	-341.54%	-307.96%	Upgrade
Return on Capital (ROIC)	65.96%	65.96%	-350.54%	-940.68%	-835.43%	-638.86%	Upgrade
Return on Capital Employed (ROCE)	59.90%	59.90%	-	-	-	-	Upgrade
Earnings Yield	1.46%	2.03%	-18.95%	-19.45%	-16.51%	-35.35%	Upgrade
FCF Yield	-	-3.90%	-8.78%	-9.41%	-6.42%	-15.84%	Upgrade
Buyback Yield / Dilution	1.90%	1.90%	-	-0.59%	-	0.01%	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.