Shyam Telecom Limited (BOM:517411)

Shyam Telecom Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	-	-	-	0.06	4.36
Revenue Growth (YoY)	-	-	-	-98.53%	-67.30%
Cost of Revenue	-	0.43	0.48	0.5	5.03
Gross Profit	-	-0.43	-0.48	-0.44	-0.67
Selling, General & Admin	13.37	12.13	11.97	12.15	14.24
Other Operating Expenses	4.04	15.98	33.92	14.82	-3.82
Operating Expenses	18.77	29.56	47.57	28.86	18
Operating Income	-18.77	-29.99	-48.05	-29.3	-18.66
Interest Expense	-	-	-	-	-0.02
Interest & Investment Income	-	0.14	0.35	0.43	1.36
Currency Exchange Gain (Loss)	-	-	-6.11	-1.68	1.92
Other Non Operating Income (Expenses)	1.39	0.6	0.01	0.27	0.02
EBT Excluding Unusual Items	-17.39	-29.25	-53.8	-30.28	-15.38
Gain (Loss) on Sale of Assets	-	-	-	-0.21	0.17
Other Unusual Items	-	0.16	6.8	-	15.4
Pretax Income	-17.39	-29.09	-47	-30.49	0.19
Income Tax Expense	0.99	2.17	1.71	5.91	4.89
Earnings From Continuing Operations	-18.38	-31.26	-48.71	-36.41	-4.71
Net Income	-18.38	-31.26	-48.71	-36.41	-4.71
Net Income to Common	-18.38	-31.26	-48.71	-36.41	-4.71
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-0.58%	-	-	-	-
EPS (Basic)	-1.64	-2.77	-4.32	-3.23	-0.42
EPS (Diluted)	-1.64	-2.77	-4.32	-3.23	-0.42
Free Cash Flow	-0.19	-0.18	-0.56	-6.5	-15.19
Free Cash Flow Per Share	-0.02	-0.02	-0.05	-0.58	-1.35
Gross Margin	-	-	-	-	-15.27%
Operating Margin	-	-	-	-45775.00%	-427.81%
Profit Margin	-	-	-	-56884.38%	-107.89%
Free Cash Flow Margin	-	-	-	-10150.00%	-348.21%
EBITDA	-17.42	-28.53	-46.36	-27.4	-16.24
D&A For EBITDA	1.36	1.46	1.69	1.89	2.42
EBIT	-18.77	-29.99	-48.05	-29.3	-18.66
Effective Tax Rate	-	-	-	-	2616.58%
Revenue as Reported	1.39	1.58	7.16	0.76	30.92
Advertising Expenses	-	0.17	0.15	0.16	0.24

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.