Magna Electro Castings Limited (BOM:517449)
India · Delayed Price · Currency is INR 959.70
-8.05 (-0.83%)
At close: Feb 12, 2026
Magna Electro Castings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,943 | 1,764 | 1,437 | 1,646 | 1,358 | 978.07 |
| 1,943 | 1,764 | 1,437 | 1,646 | 1,358 | 978.07 | |
Revenue Growth (YoY) | 16.17% | 22.79% | -12.72% | 21.20% | 38.89% | 1.54% |
Cost of Revenue | 1,213 | 1,093 | 908.13 | 1,113 | 980.48 | 381.43 |
Gross Profit | 730 | 671.04 | 528.85 | 533.19 | 377.92 | 596.64 |
Selling, General & Admin | 240.23 | 206.58 | 184.06 | 165.2 | 146.6 | 125.56 |
Other Operating Expenses | 146.6 | 119.43 | 107.13 | 107.92 | 87.32 | 368.11 |
Operating Expenses | 462.94 | 373.05 | 336.64 | 329.41 | 284.64 | 535.39 |
Operating Income | 267.06 | 297.99 | 192.21 | 203.78 | 93.28 | 61.26 |
Interest Expense | -6.48 | -1.77 | -0.8 | -1.42 | -2.72 | -0.33 |
Interest & Investment Income | 13.89 | 13.89 | 13.51 | 10.1 | 10.91 | 6.27 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 2.83 |
Other Non Operating Income (Expenses) | -0.49 | -0.93 | -0.98 | -1.89 | 1.89 | -0.3 |
EBT Excluding Unusual Items | 273.98 | 309.18 | 203.94 | 210.58 | 103.37 | 69.72 |
Gain (Loss) on Sale of Assets | 1.27 | 1.27 | 0.12 | 20.6 | - | 0.26 |
Pretax Income | 275.25 | 310.45 | 204.06 | 231.18 | 103.49 | 70.14 |
Income Tax Expense | 68.9 | 79.28 | 52.97 | 59.95 | 26.2 | 18.36 |
Net Income | 206.35 | 231.17 | 151.09 | 171.22 | 77.29 | 51.79 |
Net Income to Common | 206.35 | 231.17 | 151.09 | 171.22 | 77.29 | 51.79 |
Net Income Growth | -7.82% | 53.00% | -11.76% | 121.53% | 49.25% | -22.55% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.02% | - | - | -0.00% | -4.60% | -3.19% |
EPS (Basic) | 48.76 | 54.62 | 35.70 | 40.46 | 18.26 | 11.67 |
EPS (Diluted) | 48.76 | 54.62 | 35.70 | 40.46 | 18.26 | 11.67 |
EPS Growth | -7.81% | 53.00% | -11.76% | 121.57% | 56.47% | -20.01% |
Free Cash Flow | - | -82.96 | 4.51 | 60.37 | -54.44 | 47.82 |
Free Cash Flow Per Share | - | -19.60 | 1.07 | 14.27 | -12.86 | 10.78 |
Dividend Per Share | - | 6.000 | 5.000 | 3.000 | 2.500 | 1.500 |
Dividend Growth | - | 20.00% | 66.67% | 20.00% | 66.67% | -40.00% |
Gross Margin | 37.56% | 38.03% | 36.80% | 32.39% | 27.82% | 61.00% |
Operating Margin | 13.74% | 16.89% | 13.38% | 12.38% | 6.87% | 6.26% |
Profit Margin | 10.62% | 13.10% | 10.51% | 10.40% | 5.69% | 5.29% |
Free Cash Flow Margin | - | -4.70% | 0.31% | 3.67% | -4.01% | 4.89% |
EBITDA | 313.86 | 343.08 | 235.03 | 258.29 | 138.62 | 102.42 |
EBITDA Margin | 16.15% | 19.44% | 16.36% | 15.69% | 10.20% | 10.47% |
D&A For EBITDA | 46.8 | 45.1 | 42.82 | 54.51 | 45.33 | 41.16 |
EBIT | 267.06 | 297.99 | 192.21 | 203.78 | 93.28 | 61.26 |
EBIT Margin | 13.74% | 16.89% | 13.38% | 12.38% | 6.87% | 6.26% |
Effective Tax Rate | 25.03% | 25.54% | 25.96% | 25.93% | 25.32% | 26.17% |
Revenue as Reported | 1,961 | 1,782 | 1,453 | 1,679 | 1,375 | 990.19 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.