Magna Electro Castings Limited (BOM:517449)
India
· Delayed Price · Currency is INR 946.65
+40.50 (4.47%)
At close: Apr 21, 2025
Magna Electro Castings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,673 | 1,437 | 1,646 | 1,358 | 978.07 | 963.21 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.01 | Upgrade
|
| Revenue | 1,673 | 1,437 | 1,646 | 1,358 | 978.07 | 963.22 | Upgrade
|
| Revenue Growth (YoY) | 16.03% | -12.72% | 21.20% | 38.89% | 1.54% | -21.64% | Upgrade
|
| Cost of Revenue | 1,033 | 908.13 | 1,113 | 980.48 | 381.43 | 355.28 | Upgrade
|
| Gross Profit | 639.81 | 528.85 | 533.19 | 377.92 | 596.64 | 607.94 | Upgrade
|
| Selling, General & Admin | 192.89 | 184.06 | 165.2 | 146.6 | 125.56 | 108.14 | Upgrade
|
| Other Operating Expenses | 112.66 | 107.13 | 107.92 | 87.32 | 368.11 | 388.66 | Upgrade
|
| Operating Expenses | 353.45 | 336.64 | 329.41 | 284.64 | 535.39 | 540.45 | Upgrade
|
| Operating Income | 286.36 | 192.21 | 203.78 | 93.28 | 61.26 | 67.49 | Upgrade
|
| Interest Expense | -0.32 | -0.8 | -1.42 | -2.72 | -0.33 | -0.15 | Upgrade
|
| Interest & Investment Income | 13.51 | 13.51 | 10.1 | 10.91 | 6.27 | 4.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 2.83 | 13.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.34 | -0.98 | -1.89 | 1.89 | -0.3 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | 300.89 | 203.94 | 210.58 | 103.37 | 69.72 | 84.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 20.6 | - | 0.26 | 0.27 | Upgrade
|
| Pretax Income | 301.01 | 204.06 | 231.18 | 103.49 | 70.14 | 85.01 | Upgrade
|
| Income Tax Expense | 77.16 | 52.97 | 59.95 | 26.2 | 18.36 | 18.14 | Upgrade
|
| Net Income | 223.86 | 151.09 | 171.22 | 77.29 | 51.79 | 66.87 | Upgrade
|
| Net Income to Common | 223.86 | 151.09 | 171.22 | 77.29 | 51.79 | 66.87 | Upgrade
|
| Net Income Growth | 62.54% | -11.76% | 121.53% | 49.25% | -22.55% | -41.33% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 5 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | -0.00% | -4.60% | -3.19% | - | Upgrade
|
| EPS (Basic) | 52.89 | 35.70 | 40.46 | 18.26 | 11.67 | 14.59 | Upgrade
|
| EPS (Diluted) | 52.89 | 35.70 | 40.46 | 18.26 | 11.67 | 14.59 | Upgrade
|
| EPS Growth | 62.50% | -11.76% | 121.57% | 56.47% | -20.01% | -41.34% | Upgrade
|
| Free Cash Flow | - | 6.61 | 60.37 | -54.44 | 47.82 | 52.8 | Upgrade
|
| Free Cash Flow Per Share | - | 1.56 | 14.27 | -12.86 | 10.78 | 11.52 | Upgrade
|
| Dividend Per Share | - | 5.000 | 3.000 | 2.500 | 1.500 | 2.500 | Upgrade
|
| Dividend Growth | - | 66.67% | 20.00% | 66.67% | -40.00% | - | Upgrade
|
| Gross Margin | 38.25% | 36.80% | 32.39% | 27.82% | 61.00% | 63.12% | Upgrade
|
| Operating Margin | 17.12% | 13.38% | 12.38% | 6.87% | 6.26% | 7.01% | Upgrade
|
| Profit Margin | 13.38% | 10.51% | 10.40% | 5.69% | 5.29% | 6.94% | Upgrade
|
| Free Cash Flow Margin | - | 0.46% | 3.67% | -4.01% | 4.89% | 5.48% | Upgrade
|
| EBITDA | 320.41 | 235.03 | 258.29 | 138.62 | 102.42 | 110.41 | Upgrade
|
| EBITDA Margin | 19.15% | 16.36% | 15.69% | 10.20% | 10.47% | 11.46% | Upgrade
|
| D&A For EBITDA | 34.05 | 42.82 | 54.51 | 45.33 | 41.16 | 42.92 | Upgrade
|
| EBIT | 286.36 | 192.21 | 203.78 | 93.28 | 61.26 | 67.49 | Upgrade
|
| EBIT Margin | 17.12% | 13.38% | 12.38% | 6.87% | 6.26% | 7.01% | Upgrade
|
| Effective Tax Rate | 25.63% | 25.96% | 25.93% | 25.32% | 26.17% | 21.34% | Upgrade
|
| Revenue as Reported | 1,691 | 1,453 | 1,679 | 1,375 | 990.19 | 984.72 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.