Magna Electro Castings Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	3.84	18.05	15.94	2.62	7.17
Short-Term Investments	-	118.55	202.67	199.53	141.7	141.67
Cash & Short-Term Investments	149.61	122.39	220.72	215.47	144.32	148.84
Cash Growth	-31.85%	-44.55%	2.44%	49.30%	-3.04%	5.46%
Accounts Receivable	-	543.37	364.11	381.95	391.62	291.61
Other Receivables	-	75.87	27.13	31.18	43.11	36.89
Receivables	-	619.24	391.24	413.13	434.72	328.5
Inventory	-	124.71	107.46	93.49	115.11	73.18
Prepaid Expenses	-	7.87	5.42	7.71	9.72	4.7
Other Current Assets	-	5.53	9.61	10.33	12.79	10.26
Total Current Assets	-	879.75	734.44	740.14	716.66	565.48
Property, Plant & Equipment	-	859.27	425.03	397.29	315.86	318.7
Long-Term Investments	-	14.4	14.4	14.4	-	-
Other Intangible Assets	-	2.44	0.39	0.57	0.08	0.08
Other Long-Term Assets	-	71.24	110.03	39.92	37.28	27.74
Total Assets	-	1,827	1,284	1,192	1,070	912
Accounts Payable	-	269.94	114.87	125.01	117.63	90.91
Accrued Expenses	-	73.73	44.35	64.88	79.39	55.32
Short-Term Debt	-	7.86	-	-	49.13	-
Current Portion of Long-Term Debt	-	4.84	-	-	-	-
Current Portion of Leases	-	-	0.92	0.71	0.77	0.57
Current Income Taxes Payable	-	6.52	3.04	8.75	6.71	1.37
Current Unearned Revenue	-	-	-	-	-	0.31
Other Current Liabilities	-	49.39	17.05	29.21	8.51	21.35
Total Current Liabilities	-	412.29	180.23	228.56	262.15	169.84
Long-Term Debt	-	97.65	-	-	-	-
Long-Term Leases	-	-	-	0.81	-	0.77
Long-Term Unearned Revenue	-	-	-	-	-	0.49
Pension & Post-Retirement Benefits	-	-	-	-	0.92	2.51
Long-Term Deferred Tax Liabilities	-	16.72	17.6	16.05	20.81	25.01
Other Long-Term Liabilities	-	7.41	2.68	3.3	2.89	-
Total Liabilities	-	534.06	200.51	248.72	286.77	198.63
Common Stock	-	42.32	42.32	42.32	42.32	42.32
Retained Earnings	-	1,245	1,035	896.18	735.54	664.6
Comprehensive Income & Other	-	6.13	6.89	5.11	5.26	6.46
Shareholders' Equity	1,388	1,293	1,084	943.61	783.12	713.37
Total Liabilities & Equity	-	1,827	1,284	1,192	1,070	912
Total Debt	125.56	110.35	0.92	1.52	49.9	1.35
Net Cash (Debt)	24.06	12.04	219.8	213.95	94.42	147.49
Net Cash Growth	-89.02%	-94.52%	2.73%	126.60%	-35.98%	5.90%
Net Cash Per Share	5.68	2.85	51.94	50.56	22.31	33.25
Filing Date Shares Outstanding	4.23	4.23	4.23	4.23	4.23	4.23
Total Common Shares Outstanding	4.23	4.23	4.23	4.23	4.23	4.23
Working Capital	-	467.46	554.22	511.59	454.51	395.64
Book Value Per Share	327.96	305.53	256.09	222.96	185.04	168.56
Tangible Book Value	1,386	1,291	1,083	943.03	783.04	713.29
Tangible Book Value Per Share	327.45	304.95	255.99	222.83	185.02	168.54
Land	-	55.81	55.81	55.81	18.93	18.93
Buildings	-	240.3	223.69	200.11	126.01	122.16
Machinery	-	558.03	496.42	458.31	437.38	383.56
Construction In Progress	-	412.15	11.96	9.16	7.24	22.64

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.