Marsons Limited (BOM:517467)
India · Delayed Price · Currency is INR 139.95
-0.70 (-0.50%)
At close: Feb 12, 2026
Marsons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,086 | 1,684 | 64.58 | 45.62 | 15.92 | 3.29 |
Other Revenue | - | - | 0.27 | 0 | 0.17 | - |
| 2,086 | 1,684 | 64.85 | 45.62 | 16.09 | 3.29 | |
Revenue Growth (YoY) | 79.25% | 2496.30% | 42.14% | 183.61% | 388.79% | 1824.56% |
Cost of Revenue | 1,641 | 1,290 | 30.28 | 18.31 | 9.7 | 1.54 |
Gross Profit | 444.7 | 393.85 | 34.57 | 27.32 | 6.38 | 1.75 |
Selling, General & Admin | 34.01 | 13.45 | 4.2 | 2.64 | 2.38 | 1.2 |
Other Operating Expenses | 101.41 | 128.46 | 17.15 | 12.99 | 4.87 | 6.4 |
Operating Expenses | 140.63 | 145.61 | 28.37 | 25.89 | 19.32 | 24.03 |
Operating Income | 304.07 | 248.23 | 6.19 | 1.42 | -12.94 | -22.27 |
Interest Expense | -10.55 | -1.49 | -0.03 | -31.61 | - | - |
Interest & Investment Income | 2.52 | 2.52 | 0.13 | 0.24 | 0.13 | 0 |
Currency Exchange Gain (Loss) | 17.92 | 17.92 | - | - | - | - |
EBT Excluding Unusual Items | 313.96 | 267.19 | 6.29 | -29.95 | -12.81 | -22.27 |
Gain (Loss) on Sale of Investments | 13.52 | 13.52 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 62.61 | - | - |
Other Unusual Items | -0.5 | -0.5 | -0.01 | -0.01 | -0.1 | - |
Pretax Income | 326.98 | 280.21 | 6.29 | 32.66 | -12.91 | -22.27 |
Net Income | 326.98 | 280.21 | 6.29 | 32.66 | -12.91 | -22.27 |
Net Income to Common | 326.98 | 280.21 | 6.29 | 32.66 | -12.91 | -22.27 |
Net Income Growth | 67.84% | 4358.36% | -80.75% | - | - | - |
Shares Outstanding (Basic) | 171 | 171 | 136 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 171 | 171 | 136 | 125 | 125 | 125 |
Shares Change (YoY) | 31.26% | 25.05% | 9.14% | - | - | - |
EPS (Basic) | 1.91 | 1.64 | 0.05 | 0.26 | -0.10 | -0.18 |
EPS (Diluted) | 1.91 | 1.64 | 0.05 | 0.26 | -0.10 | -0.18 |
EPS Growth | 27.71% | 3459.88% | -82.28% | - | - | - |
Free Cash Flow | - | -369.38 | -43.17 | 0.93 | 3.37 | -4.95 |
Free Cash Flow Per Share | - | -2.17 | -0.32 | 0.01 | 0.03 | -0.04 |
Gross Margin | 21.32% | 23.39% | 53.30% | 59.87% | 39.67% | 53.30% |
Operating Margin | 14.58% | 14.74% | 9.55% | 3.12% | -80.44% | -676.72% |
Profit Margin | 15.68% | 16.64% | 9.69% | 71.58% | -80.27% | -676.69% |
Free Cash Flow Margin | - | -21.94% | -66.57% | 2.04% | 20.93% | -150.47% |
EBITDA | 305.29 | 251.94 | 13.21 | 10.45 | -0.86 | -5.85 |
EBITDA Margin | 14.64% | 14.96% | 20.38% | 22.89% | -5.35% | -177.82% |
D&A For EBITDA | 1.22 | 3.71 | 7.02 | 9.02 | 12.08 | 16.42 |
EBIT | 304.07 | 248.23 | 6.19 | 1.42 | -12.94 | -22.27 |
EBIT Margin | 14.58% | 14.74% | 9.55% | 3.12% | -80.44% | - |
Revenue as Reported | 2,100 | 1,718 | 66.22 | 108.56 | 16.21 | 3.29 |
Advertising Expenses | - | 1.83 | 0.64 | 0.03 | 0.02 | 0.02 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.