Marsons Limited (BOM:517467)
India
· Delayed Price · Currency is INR 182.40
-3.20 (-1.72%)
At close: Apr 24, 2025
Marsons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,163 | 64.58 | 45.62 | 15.92 | 3.29 | - | Upgrade
|
| Other Revenue | 0.27 | 0.27 | 0 | 0.17 | - | 0.17 | Upgrade
|
| Revenue | 1,164 | 64.85 | 45.62 | 16.09 | 3.29 | 0.17 | Upgrade
|
| Revenue Growth (YoY) | 2116.25% | 42.14% | 183.61% | 388.79% | 1824.56% | -99.18% | Upgrade
|
| Cost of Revenue | 912.93 | 30.41 | 18.31 | 9.7 | 1.54 | 0.03 | Upgrade
|
| Gross Profit | 250.67 | 34.43 | 27.32 | 6.38 | 1.75 | 0.14 | Upgrade
|
| Selling, General & Admin | 5.99 | 4.2 | 2.64 | 2.38 | 1.2 | 0.22 | Upgrade
|
| Other Operating Expenses | 42.69 | 17.02 | 12.99 | 4.87 | 6.4 | 6.2 | Upgrade
|
| Operating Expenses | 55.1 | 28.24 | 25.89 | 19.32 | 24.03 | 29.06 | Upgrade
|
| Operating Income | 195.56 | 6.19 | 1.42 | -12.94 | -22.27 | -28.92 | Upgrade
|
| Interest Expense | -0.87 | -0.03 | -31.61 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.24 | 0.13 | 0 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 194.82 | 6.29 | -29.95 | -12.81 | -22.27 | -28.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 62.61 | - | - | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | -0.01 | -0.1 | - | -1.27 | Upgrade
|
| Pretax Income | 194.82 | 6.29 | 32.66 | -12.91 | -22.27 | -29.86 | Upgrade
|
| Net Income | 194.82 | 6.29 | 32.66 | -12.91 | -22.27 | -29.86 | Upgrade
|
| Net Income to Common | 194.82 | 6.29 | 32.66 | -12.91 | -22.27 | -29.86 | Upgrade
|
| Net Income Growth | 483.58% | -80.75% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 130 | 136 | 125 | 125 | 125 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 136 | 125 | 125 | 125 | 125 | Upgrade
|
| Shares Change (YoY) | -24.26% | 9.14% | - | - | - | 2400.00% | Upgrade
|
| EPS (Basic) | 1.50 | 0.05 | 0.26 | -0.10 | -0.18 | -0.24 | Upgrade
|
| EPS (Diluted) | 1.50 | 0.05 | 0.26 | -0.10 | -0.18 | -0.24 | Upgrade
|
| EPS Growth | 676.53% | -82.28% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -43.48 | 0.93 | 3.37 | -4.95 | -133.68 | Upgrade
|
| Free Cash Flow Per Share | - | -0.32 | 0.01 | 0.03 | -0.04 | -1.07 | Upgrade
|
| Gross Margin | 21.54% | 53.10% | 59.87% | 39.67% | 53.30% | 83.63% | Upgrade
|
| Operating Margin | 16.81% | 9.55% | 3.12% | -80.44% | -676.72% | -16911.11% | Upgrade
|
| Profit Margin | 16.74% | 9.69% | 71.58% | -80.27% | -676.69% | -17459.65% | Upgrade
|
| Free Cash Flow Margin | - | -67.04% | 2.04% | 20.93% | -150.47% | -78177.78% | Upgrade
|
| EBITDA | 201.08 | 13.22 | 10.45 | -0.86 | -5.85 | -6.28 | Upgrade
|
| EBITDA Margin | 17.28% | 20.38% | 22.89% | -5.35% | -177.82% | - | Upgrade
|
| D&A For EBITDA | 5.52 | 7.02 | 9.02 | 12.08 | 16.42 | 22.64 | Upgrade
|
| EBIT | 195.56 | 6.19 | 1.42 | -12.94 | -22.27 | -28.92 | Upgrade
|
| EBIT Margin | 16.81% | 9.55% | 3.12% | -80.44% | - | - | Upgrade
|
| Revenue as Reported | 1,209 | 66.22 | 108.56 | 16.21 | 3.29 | 0.5 | Upgrade
|
| Advertising Expenses | - | 0.64 | 0.03 | 0.02 | 0.02 | - | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.