Accel Limited (BOM:517494)
12.24
-0.20 (-1.61%)
At close: Mar 5, 2026
Accel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,691 | 1,630 | 1,671 | 1,566 | 1,117 | 708.15 |
Other Revenue | -0 | -0 | - | - | - | - |
| 1,691 | 1,630 | 1,671 | 1,566 | 1,117 | 708.15 | |
Revenue Growth (YoY) | 1.39% | -2.42% | 6.67% | 40.28% | 57.68% | 374.96% |
Cost of Revenue | 602.87 | 541.72 | 598.25 | 545.18 | 354.82 | 264.81 |
Gross Profit | 1,088 | 1,089 | 1,073 | 1,021 | 761.82 | 443.34 |
Selling, General & Admin | 519.83 | 535.27 | 588.9 | 567.71 | 362.95 | 192.78 |
Other Operating Expenses | 436.18 | 411.25 | 312.7 | 249.26 | 274.81 | 222.39 |
Operating Expenses | 1,023 | 1,009 | 970.14 | 914.09 | 706.63 | 476.07 |
Operating Income | 65.6 | 79.97 | 102.51 | 107.11 | 55.19 | -32.73 |
Interest Expense | -60.91 | -69.06 | -70.69 | -67.06 | -42.41 | -34.3 |
Interest & Investment Income | 2.94 | 2.94 | 3.34 | 4.42 | 17.94 | 8.72 |
Earnings From Equity Investments | -0.3 | 5.31 | 2.27 | 2.14 | - | - |
Currency Exchange Gain (Loss) | 1.02 | 1.02 | 5.62 | 1.68 | -0.07 | - |
Other Non Operating Income (Expenses) | 8.17 | -5.82 | 1.97 | 1.02 | 4.57 | -6.72 |
EBT Excluding Unusual Items | 16.54 | 14.37 | 45.02 | 49.3 | 35.22 | -65.04 |
Impairment of Goodwill | -0.36 | -0.36 | -0.36 | -0.36 | -0.36 | -0.36 |
Gain (Loss) on Sale of Investments | -0.08 | -0.08 | 0.29 | -0.3 | 0.48 | - |
Gain (Loss) on Sale of Assets | 17.08 | 17.08 | -5.11 | -2.19 | 0.38 | 0.91 |
Other Unusual Items | 1.13 | 10.68 | 4.58 | 35.13 | 9.11 | 49.07 |
Pretax Income | 34.31 | 41.7 | 44.41 | 81.58 | 48.19 | -15.41 |
Income Tax Expense | 16.63 | 23.32 | 11.52 | 53.17 | -10.71 | -7.37 |
Earnings From Continuing Operations | 17.68 | 18.38 | 32.89 | 28.41 | 58.9 | -8.05 |
Minority Interest in Earnings | -0.79 | - | - | - | - | - |
Net Income | 16.89 | 18.38 | 32.89 | 28.41 | 58.9 | -8.05 |
Net Income to Common | 16.89 | 18.38 | 32.89 | 28.41 | 58.9 | -8.05 |
Net Income Growth | -38.40% | -44.14% | 15.78% | -51.76% | - | - |
Shares Outstanding (Basic) | 56 | 58 | 58 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 56 | 58 | 58 | 57 | 57 | 57 |
Shares Change (YoY) | -5.72% | - | 0.35% | 0.54% | 0.11% | - |
EPS (Basic) | 0.30 | 0.32 | 0.57 | 0.50 | 1.03 | -0.14 |
EPS (Diluted) | 0.30 | 0.32 | 0.57 | 0.50 | 1.03 | -0.14 |
EPS Growth | -34.48% | -44.01% | 15.10% | -51.92% | - | - |
Free Cash Flow | - | 87.92 | 146.6 | 93.08 | 8.64 | -255.1 |
Free Cash Flow Per Share | - | 1.53 | 2.55 | 1.62 | 0.15 | -4.47 |
Dividend Per Share | - | 0.300 | 0.300 | 0.300 | 0.300 | - |
Gross Margin | 64.35% | 66.77% | 64.20% | 65.20% | 68.22% | 62.60% |
Operating Margin | 3.88% | 4.91% | 6.13% | 6.84% | 4.94% | -4.62% |
Profit Margin | 1.00% | 1.13% | 1.97% | 1.81% | 5.27% | -1.14% |
Free Cash Flow Margin | - | 5.39% | 8.77% | 5.94% | 0.77% | -36.02% |
EBITDA | 97.69 | 116.53 | 145.03 | 157.24 | 96.97 | 5.47 |
EBITDA Margin | 5.78% | 7.15% | 8.68% | 10.04% | 8.68% | 0.77% |
D&A For EBITDA | 32.08 | 36.55 | 42.52 | 50.14 | 41.78 | 38.2 |
EBIT | 65.6 | 79.97 | 102.51 | 107.11 | 55.19 | -32.73 |
EBIT Margin | 3.88% | 4.91% | 6.13% | 6.84% | 4.94% | -4.62% |
Effective Tax Rate | 48.46% | 55.93% | 25.94% | 65.17% | - | - |
Revenue as Reported | 1,739 | 1,665 | 1,688 | 1,610 | 1,173 | 717.77 |
Advertising Expenses | - | 1.95 | 1.12 | 1.15 | 0.61 | 0.58 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.