Keerthi Industries Limited (BOM:518011)
India · Delayed Price · Currency is INR 59.49
+3.99 (7.19%)
At close: Mar 5, 2026
Keerthi Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,097 | 1,197 | 2,121 | 2,406 | 2,500 | 2,322 |
Other Revenue | - | - | - | - | - | 4.28 |
| 1,097 | 1,197 | 2,121 | 2,406 | 2,500 | 2,327 | |
Revenue Growth (YoY) | -25.39% | -43.55% | -11.82% | -3.76% | 7.43% | 35.42% |
Cost of Revenue | 777.21 | 809.93 | 1,317 | 1,500 | 1,231 | 1,046 |
Gross Profit | 320.16 | 387.48 | 804.21 | 905.83 | 1,268 | 1,280 |
Selling, General & Admin | 305.74 | 484.6 | 733.29 | 780.62 | 824.61 | 693.19 |
Other Operating Expenses | 72.52 | 72.89 | 110.69 | 117.45 | 103.25 | 85.86 |
Operating Expenses | 493.45 | 678.5 | 964.29 | 992.96 | 1,020 | 883.38 |
Operating Income | -173.29 | -291.02 | -160.08 | -87.13 | 247.81 | 396.83 |
Interest Expense | -60.61 | -63.86 | -60.71 | -33.3 | -33.4 | -52.96 |
Interest & Investment Income | 7.88 | 7.88 | 7.2 | 5.46 | 3.82 | 4.43 |
Currency Exchange Gain (Loss) | 1.37 | 1.37 | 1.24 | 1.9 | 0.89 | 0.32 |
Other Non Operating Income (Expenses) | 11.15 | 0.34 | 0.56 | 2.35 | - | - |
EBT Excluding Unusual Items | -213.5 | -345.3 | -211.79 | -110.72 | 219.12 | 348.62 |
Gain (Loss) on Sale of Investments | 2.12 | 2.12 | 4.39 | 2.36 | 3.41 | 8.25 |
Other Unusual Items | - | - | - | -2.42 | - | -58.86 |
Pretax Income | -205.06 | -336.86 | -207.4 | -110.78 | 222.53 | 298.02 |
Income Tax Expense | -55 | -109.14 | -50.53 | -38.39 | 66.11 | 105.4 |
Net Income | -175.1 | -227.72 | -156.87 | -72.39 | 156.42 | 192.61 |
Net Income to Common | -175.1 | -227.72 | -156.87 | -72.39 | 156.42 | 192.61 |
Net Income Growth | - | - | - | - | -18.79% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | -21.84 | -28.41 | -19.57 | -9.03 | 19.51 | 24.03 |
EPS (Diluted) | -21.84 | -28.41 | -19.57 | -9.03 | 19.51 | 24.03 |
EPS Growth | - | - | - | - | -18.79% | - |
Free Cash Flow | - | 46.26 | 86.89 | -289.76 | -41.32 | 351.11 |
Free Cash Flow Per Share | - | 5.77 | 10.84 | -36.14 | -5.16 | 43.80 |
Dividend Per Share | - | - | - | - | 1.500 | 1.500 |
Dividend Growth | - | - | - | - | - | 66.67% |
Gross Margin | 29.18% | 32.36% | 37.91% | 37.65% | 50.74% | 55.02% |
Operating Margin | -15.79% | -24.30% | -7.55% | -3.62% | 9.91% | 17.06% |
Profit Margin | -15.96% | -19.02% | -7.40% | -3.01% | 6.26% | 8.28% |
Free Cash Flow Margin | - | 3.86% | 4.10% | -12.04% | -1.65% | 15.09% |
EBITDA | -52.6 | -170.45 | -39.77 | 7.76 | 340.44 | 501.16 |
EBITDA Margin | -4.79% | -14.24% | -1.88% | 0.32% | 13.62% | 21.54% |
D&A For EBITDA | 120.69 | 120.57 | 120.31 | 94.9 | 92.64 | 104.33 |
EBIT | -173.29 | -291.02 | -160.08 | -87.13 | 247.81 | 396.83 |
EBIT Margin | -15.79% | -24.30% | -7.55% | -3.62% | 9.91% | 17.06% |
Effective Tax Rate | - | - | - | - | 29.71% | 35.37% |
Revenue as Reported | 1,133 | 1,222 | 2,135 | 2,429 | 2,537 | 2,351 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.