Khandelwal Extractions Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	1.73	0.66	19.86	18.76	6.29
Short-Term Investments	-	14.28	20.1	-	-	-
Cash & Short-Term Investments	20.58	16.01	20.76	19.86	18.76	6.29
Cash Growth	13.24%	-22.90%	4.56%	5.87%	198.09%	-4.10%
Accounts Receivable	-	0.01	-	0	0.01	-
Other Receivables	-	4.51	5.44	4.36	4.38	6.6
Receivables	-	5.52	7.84	8.87	9.89	13.5
Inventory	-	-	-	-	-	0.18
Other Current Assets	-	1.83	1.82	1.72	0.81	1.06
Total Current Assets	-	23.35	30.42	30.44	29.46	21.03
Property, Plant & Equipment	-	5.61	5.87	5.61	1.3	8.52
Long-Term Investments	-	5.39	-	-	-	-
Long-Term Deferred Tax Assets	-	0.83	1.83	3.13	4.31	5.11
Other Long-Term Assets	-	-	-	-	4.6	-
Total Assets	-	35.18	38.11	39.18	39.67	34.66
Accounts Payable	-	0.6	0.58	0.56	0.64	0.64
Short-Term Debt	-	-	5.23	9.31	12.65	12.67
Current Income Taxes Payable	-	-	-	-	0.05	-
Other Current Liabilities	-	5.4	6.09	6.5	5.48	3.46
Total Current Liabilities	-	6.01	11.9	16.37	18.81	16.77
Total Liabilities	-	6.01	11.9	16.37	18.81	16.77
Common Stock	-	8.5	8.5	8.5	8.5	8.5
Retained Earnings	-	15.37	12.41	9.01	7.06	4.09
Comprehensive Income & Other	-	5.3	5.3	5.3	5.3	5.3
Total Common Equity	30.21	29.17	26.21	22.81	20.86	17.89
Shareholders' Equity	30.21	29.17	26.21	22.81	20.86	17.89
Total Liabilities & Equity	-	35.18	38.11	39.18	39.67	34.66
Total Debt	-	-	5.23	9.31	12.65	12.67
Net Cash (Debt)	20.58	16.01	15.54	10.54	6.11	-6.37
Net Cash Growth	21.32%	3.03%	47.36%	72.61%	-	-
Net Cash Per Share	24.24	18.83	18.28	12.40	7.19	-7.50
Filing Date Shares Outstanding	0.83	0.85	0.85	0.85	0.85	0.85
Total Common Shares Outstanding	0.83	0.85	0.85	0.85	0.85	0.85
Working Capital	-	17.34	18.52	14.07	10.66	4.27
Book Value Per Share	35.38	34.32	30.84	26.83	24.54	21.05
Tangible Book Value	30.21	29.17	26.21	22.81	20.86	17.89
Tangible Book Value Per Share	35.38	34.32	30.84	26.83	24.54	21.05
Land	-	0.55	0.55	0.55	0.55	0.55
Buildings	-	10.3	10.3	10.3	2.04	10.3
Machinery	-	2.46	2.46	2.19	2.19	20.55

Source: S&P Global Market Intelligence. Standard template. Financial Sources.