Khandelwal Extractions Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 2, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	105	68	65	16	29	9	Upgrade
Market Cap Growth	30.11%	5.08%	318.24%	-45.98%	221.91%	-	Upgrade
Enterprise Value	85	51	52	9	22	15	Upgrade
Last Close Price	123.85	80.25	76.37	18.26	33.80	10.50	Upgrade
PE Ratio	65.41	23.05	19.07	7.97	9.67	-	Upgrade
PS Ratio	17.35	9.37	8.28	2.28	319.26	-	Upgrade
PB Ratio	3.49	2.34	2.48	0.68	1.38	0.50	Upgrade
P/TBV Ratio	3.49	2.34	2.48	0.68	1.38	0.50	Upgrade
P/FCF Ratio	-	23.40	60.51	-	-	-	Upgrade
P/OCF Ratio	35.77	23.40	33.87	-	-	-	Upgrade
EV/Sales Ratio	13.96	7.04	6.62	1.25	242.63	-	Upgrade
EV/EBITDA Ratio	65.31	20.67	16.13	4.15	-	-	Upgrade
EV/EBIT Ratio	80.21	23.00	17.97	4.84	-	-	Upgrade
EV/FCF Ratio	-	17.58	48.37	-	-	-	Upgrade
Debt / Equity Ratio	-	-	0.20	0.41	0.61	0.71	Upgrade
Debt / EBITDA Ratio	-	-	1.62	4.52	-	-	Upgrade
Debt / FCF Ratio	-	-	4.87	-	-	-	Upgrade
Asset Turnover	0.17	0.20	0.20	0.17	0.00	-	Upgrade
Quick Ratio	3.22	3.42	2.20	1.48	1.23	0.77	Upgrade
Current Ratio	4.52	3.89	2.56	1.86	1.57	1.25	Upgrade
Return on Equity (ROE)	5.49%	10.69%	13.89%	8.92%	15.33%	-13.17%	Upgrade
Return on Assets (ROA)	1.84%	3.80%	4.67%	2.80%	-12.49%	-8.13%	Upgrade
Return on Capital (ROIC)	2.20%	4.60%	5.68%	3.36%	-14.49%	-9.08%	Upgrade
Return on Capital Employed (ROCE)	3.50%	7.60%	11.00%	7.70%	-35.60%	-25.60%	Upgrade
Earnings Yield	1.53%	4.34%	5.24%	12.55%	10.34%	-28.31%	Upgrade
FCF Yield	-	4.27%	1.65%	-24.96%	-18.89%	-28.13%	Upgrade
Buyback Yield / Dilution	-0.19%	-	-	-	-	0.01%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.