Vadilal Enterprises Limited (BOM:519152)
India · Delayed Price · Currency is INR 10,445
+93 (0.90%)
At close: Feb 13, 2026
Vadilal Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,498 | 11,191 | 9,991 | 9,301 | 5,475 | 3,402 | |
Revenue Growth (YoY) | 6.09% | 12.01% | 7.42% | 69.88% | 60.96% | -42.49% |
Cost of Revenue | 8,612 | 8,625 | 7,783 | 7,430 | 4,200 | 2,373 |
Gross Profit | 2,886 | 2,567 | 2,209 | 1,871 | 1,275 | 1,028 |
Selling, General & Admin | 1,487 | 1,386 | 1,215 | 1,010 | 625.9 | 498.34 |
Other Operating Expenses | 1,076 | 903.7 | 750.1 | 674.2 | 496.99 | 350.64 |
Operating Expenses | 2,758 | 2,457 | 2,089 | 1,797 | 1,242 | 981.92 |
Operating Income | 127.9 | 109.9 | 119.6 | 73.6 | 32.73 | 46.3 |
Interest Expense | -65.2 | -53.5 | -31 | -11 | -20.33 | -41.12 |
Interest & Investment Income | 15.7 | 15.7 | 11.6 | 16.6 | 12.39 | 18.04 |
Other Non Operating Income (Expenses) | -11.6 | -7.9 | -4 | -2.4 | -1.37 | -7.18 |
EBT Excluding Unusual Items | 66.8 | 64.2 | 96.2 | 76.8 | 23.41 | 16.05 |
Gain (Loss) on Sale of Investments | 21.3 | 21.3 | 11.9 | 11.4 | 1.38 | 1.07 |
Gain (Loss) on Sale of Assets | - | - | - | - | 5.22 | - |
Asset Writedown | -9.3 | -9.3 | -7.6 | -2.2 | - | -4.84 |
Pretax Income | 78.8 | 76.2 | 100.5 | 86 | 30.01 | 12.28 |
Income Tax Expense | 19.7 | 18.9 | 25.4 | 24.4 | 8.04 | 3.74 |
Net Income | 59.1 | 57.3 | 75.1 | 61.6 | 21.97 | 8.54 |
Net Income to Common | 59.1 | 57.3 | 75.1 | 61.6 | 21.97 | 8.54 |
Net Income Growth | 2.25% | -23.70% | 21.92% | 180.37% | 157.36% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.00% | - | - | 4.29% | - | - |
EPS (Basic) | 65.66 | 63.67 | 83.44 | 68.44 | 25.46 | 9.89 |
EPS (Diluted) | 65.66 | 63.67 | 83.44 | 68.44 | 25.46 | 9.89 |
EPS Growth | 2.25% | -23.70% | 21.92% | 168.84% | 157.36% | - |
Free Cash Flow | - | -118.6 | -208.7 | 5 | 110 | 107.67 |
Free Cash Flow Per Share | - | -131.78 | -231.89 | 5.56 | 127.46 | 124.76 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.250 | - |
Dividend Growth | - | - | - | 20.00% | - | - |
Gross Margin | 25.10% | 22.93% | 22.11% | 20.11% | 23.28% | 30.23% |
Operating Margin | 1.11% | 0.98% | 1.20% | 0.79% | 0.60% | 1.36% |
Profit Margin | 0.51% | 0.51% | 0.75% | 0.66% | 0.40% | 0.25% |
Free Cash Flow Margin | - | -1.06% | -2.09% | 0.05% | 2.01% | 3.16% |
EBITDA | 313.55 | 266.6 | 237.7 | 178.8 | 146.1 | 174.42 |
EBITDA Margin | 2.73% | 2.38% | 2.38% | 1.92% | 2.67% | 5.13% |
D&A For EBITDA | 185.65 | 156.7 | 118.1 | 105.2 | 113.37 | 128.12 |
EBIT | 127.9 | 109.9 | 119.6 | 73.6 | 32.73 | 46.3 |
EBIT Margin | 1.11% | 0.98% | 1.20% | 0.79% | 0.60% | 1.36% |
Effective Tax Rate | 25.00% | 24.80% | 25.27% | 28.37% | 26.79% | 30.48% |
Revenue as Reported | 11,555 | 11,252 | 10,110 | 9,421 | 5,521 | 3,439 |
Advertising Expenses | - | 639.5 | 561.2 | 433.1 | 176.53 | 106.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.