Vadilal Enterprises Limited (BOM:519152)
India · Delayed Price · Currency is INR 10,298
-101 (-0.97%)
At close: Jul 25, 2025
Vadilal Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 11,191 | 9,991 | 9,301 | 5,475 | 3,402 | Upgrade | |
Revenue Growth (YoY) | 12.01% | 7.42% | 69.88% | 60.96% | -42.49% | Upgrade |
Cost of Revenue | 8,605 | 7,783 | 7,430 | 4,200 | 2,373 | Upgrade |
Gross Profit | 2,586 | 2,209 | 1,871 | 1,275 | 1,028 | Upgrade |
Selling, General & Admin | 474.2 | 1,215 | 1,010 | 625.9 | 498.34 | Upgrade |
Other Operating Expenses | 1,813 | 750.1 | 674.2 | 496.99 | 350.64 | Upgrade |
Operating Expenses | 2,448 | 2,089 | 1,797 | 1,242 | 981.92 | Upgrade |
Operating Income | 137.6 | 119.6 | 73.6 | 32.73 | 46.3 | Upgrade |
Interest Expense | -61.4 | -31 | -11 | -20.33 | -41.12 | Upgrade |
Interest & Investment Income | - | 11.6 | 16.6 | 12.39 | 18.04 | Upgrade |
Other Non Operating Income (Expenses) | - | -4 | -2.4 | -1.37 | -7.18 | Upgrade |
EBT Excluding Unusual Items | 76.2 | 96.2 | 76.8 | 23.41 | 16.05 | Upgrade |
Gain (Loss) on Sale of Investments | - | 11.9 | 11.4 | 1.38 | 1.07 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 5.22 | - | Upgrade |
Asset Writedown | - | -7.6 | -2.2 | - | -4.84 | Upgrade |
Pretax Income | 76.2 | 100.5 | 86 | 30.01 | 12.28 | Upgrade |
Income Tax Expense | 18.9 | 25.4 | 24.4 | 8.04 | 3.74 | Upgrade |
Net Income | 57.3 | 75.1 | 61.6 | 21.97 | 8.54 | Upgrade |
Net Income to Common | 57.3 | 75.1 | 61.6 | 21.97 | 8.54 | Upgrade |
Net Income Growth | -23.70% | 21.92% | 180.37% | 157.36% | - | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -4.16% | - | 4.29% | - | - | Upgrade |
EPS (Basic) | 66.43 | 83.44 | 68.44 | 25.46 | 9.89 | Upgrade |
EPS (Diluted) | 66.43 | 83.44 | 68.44 | 25.46 | 9.89 | Upgrade |
EPS Growth | -20.39% | 21.92% | 168.84% | 157.36% | - | Upgrade |
Free Cash Flow | -118.6 | -208.7 | 5 | 110 | 107.67 | Upgrade |
Free Cash Flow Per Share | -137.50 | -231.89 | 5.56 | 127.46 | 124.76 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.250 | - | Upgrade |
Dividend Growth | - | - | 20.00% | - | - | Upgrade |
Gross Margin | 23.11% | 22.11% | 20.11% | 23.28% | 30.23% | Upgrade |
Operating Margin | 1.23% | 1.20% | 0.79% | 0.60% | 1.36% | Upgrade |
Profit Margin | 0.51% | 0.75% | 0.66% | 0.40% | 0.25% | Upgrade |
Free Cash Flow Margin | -1.06% | -2.09% | 0.05% | 2.01% | 3.16% | Upgrade |
EBITDA | 298.9 | 237.7 | 178.8 | 146.1 | 174.42 | Upgrade |
EBITDA Margin | 2.67% | 2.38% | 1.92% | 2.67% | 5.13% | Upgrade |
D&A For EBITDA | 161.3 | 118.1 | 105.2 | 113.37 | 128.12 | Upgrade |
EBIT | 137.6 | 119.6 | 73.6 | 32.73 | 46.3 | Upgrade |
EBIT Margin | 1.23% | 1.20% | 0.79% | 0.60% | 1.36% | Upgrade |
Effective Tax Rate | 24.80% | 25.27% | 28.37% | 26.79% | 30.48% | Upgrade |
Revenue as Reported | 11,252 | 10,110 | 9,421 | 5,521 | 3,439 | Upgrade |
Advertising Expenses | - | 561.2 | 433.1 | 176.53 | 106.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.