Vadilal Enterprises Limited (BOM:519152)
India
· Delayed Price · Currency is INR 14,100
+451 (3.30%)
At close: Apr 23, 2025
Vadilal Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 75.1 | 61.6 | 21.97 | 8.54 | -8.28 | Upgrade
|
| Depreciation & Amortization | - | 102.6 | 106.8 | 113.37 | 128.12 | 133.73 | Upgrade
|
| Other Amortization | - | 21.4 | 3.9 | 4.07 | 4.61 | 4.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -8.7 | -6.8 | -8.86 | -5.02 | -5.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 7.6 | 2.2 | - | 4.84 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -11.9 | -11.4 | -1.38 | -1.07 | -2.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.3 | 0.4 | -3.15 | -1.42 | 18.11 | Upgrade
|
| Other Operating Activities | - | -78.4 | -77.1 | -12.02 | 17.79 | 11.52 | Upgrade
|
| Change in Accounts Receivable | - | -106.7 | -121.3 | -59.45 | 33.49 | -3.96 | Upgrade
|
| Change in Inventory | - | 9.8 | -153.7 | -56.83 | -26.93 | -38.34 | Upgrade
|
| Change in Accounts Payable | - | 157.2 | 266.7 | 246.09 | -15.41 | 113.71 | Upgrade
|
| Operating Cash Flow | - | 173.3 | 71.3 | 243.82 | 147.54 | 223.18 | Upgrade
|
| Operating Cash Flow Growth | - | 143.06% | -70.76% | 65.26% | -33.89% | 64.74% | Upgrade
|
| Capital Expenditures | - | -382 | -66.3 | -133.82 | -39.87 | -200.52 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 18.3 | 22.6 | 28.43 | 34.06 | 21.55 | Upgrade
|
| Investment in Securities | - | 10.6 | 10.6 | 0.54 | 0.94 | 2.88 | Upgrade
|
| Other Investing Activities | - | 2.7 | 3.1 | 2.64 | 18.19 | 12.12 | Upgrade
|
| Investing Cash Flow | - | -350.4 | -30 | -102.21 | 13.32 | -163.96 | Upgrade
|
| Short-Term Debt Issued | - | - | 9.3 | - | - | 27.75 | Upgrade
|
| Long-Term Debt Issued | - | 267.5 | 39.4 | 32.16 | 15.72 | - | Upgrade
|
| Total Debt Issued | - | 267.5 | 48.7 | 32.16 | 15.72 | 27.75 | Upgrade
|
| Short-Term Debt Repaid | - | -5.3 | - | -21.19 | -137.9 | - | Upgrade
|
| Long-Term Debt Repaid | - | -56.3 | -55.9 | -76.89 | - | -65.95 | Upgrade
|
| Total Debt Repaid | - | -61.6 | -55.9 | -98.08 | -137.9 | -65.95 | Upgrade
|
| Net Debt Issued (Repaid) | - | 205.9 | -7.2 | -65.91 | -122.18 | -38.2 | Upgrade
|
| Common Dividends Paid | - | -1.3 | -1.1 | - | - | -0.83 | Upgrade
|
| Other Financing Activities | - | -35.7 | -13.4 | -28.75 | -41.57 | -29.71 | Upgrade
|
| Financing Cash Flow | - | 168.9 | -21.7 | -94.66 | -163.75 | -68.74 | Upgrade
|
| Net Cash Flow | - | -8.2 | 19.6 | 46.95 | -2.89 | -9.52 | Upgrade
|
| Free Cash Flow | - | -208.7 | 5 | 110 | 107.67 | 22.66 | Upgrade
|
| Free Cash Flow Growth | - | - | -95.45% | 2.17% | 375.15% | - | Upgrade
|
| Free Cash Flow Margin | - | -2.09% | 0.05% | 2.01% | 3.16% | 0.38% | Upgrade
|
| Free Cash Flow Per Share | - | -231.89 | 5.56 | 127.46 | 124.76 | 26.26 | Upgrade
|
| Cash Interest Paid | - | 35.7 | 13.4 | 28.75 | 41.57 | 29.71 | Upgrade
|
| Cash Income Tax Paid | - | 37.2 | 10 | 11.79 | 1.49 | 3.85 | Upgrade
|
| Levered Free Cash Flow | - | -249.03 | 42.29 | -23.14 | 44.79 | -22.35 | Upgrade
|
| Unlevered Free Cash Flow | - | -229.65 | 49.16 | -10.44 | 70.49 | -4.45 | Upgrade
|
| Change in Net Working Capital | - | 46.4 | 41.24 | 14.51 | 51.32 | -53.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.