ADF Foods Limited (BOM:519183)
India
· Delayed Price · Currency is INR 275.35
-2.20 (-0.79%)
At close: Jun 16, 2025
ADF Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 5,896 | 5,203 | 4,503 | 4,212 | 3,698 | Upgrade
|
| Revenue Growth (YoY) | 13.31% | 15.56% | 6.91% | 13.89% | 29.67% | Upgrade
|
| Cost of Revenue | 2,482 | 2,497 | 2,184 | 2,123 | 2,169 | Upgrade
|
| Gross Profit | 3,414 | 2,706 | 2,319 | 2,090 | 1,529 | Upgrade
|
| Selling, General & Admin | 418.78 | 484.67 | 435.1 | 392.09 | 277.33 | Upgrade
|
| Other Operating Expenses | 2,012 | 1,172 | 1,076 | 1,027 | 558.52 | Upgrade
|
| Operating Expenses | 2,613 | 1,783 | 1,620 | 1,495 | 894.65 | Upgrade
|
| Operating Income | 801.13 | 923.37 | 698.37 | 594.12 | 634.8 | Upgrade
|
| Interest Expense | -25.76 | -19.06 | -21.08 | -13.87 | -4.05 | Upgrade
|
| Interest & Investment Income | - | 20.79 | 8.62 | 13.3 | 12.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.96 | 9.32 | 46.37 | 48.82 | 5.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 118.68 | 23.59 | 15.73 | 16.48 | 9.42 | Upgrade
|
| EBT Excluding Unusual Items | 916.01 | 958 | 748.01 | 658.86 | 657.59 | Upgrade
|
| Impairment of Goodwill | - | -29.24 | -27.31 | -14.37 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 52.4 | 34.07 | 8.83 | 6.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.64 | -2.01 | -4.92 | 0.59 | Upgrade
|
| Other Unusual Items | - | 0.19 | 1.86 | 2.95 | 2.44 | Upgrade
|
| Pretax Income | 916.01 | 980.71 | 754.62 | 651.36 | 667.14 | Upgrade
|
| Income Tax Expense | 223.45 | 242.84 | 196.08 | 166.13 | 166.45 | Upgrade
|
| Earnings From Continuing Operations | 692.56 | 737.88 | 558.55 | 485.23 | 500.69 | Upgrade
|
| Minority Interest in Earnings | - | 14.98 | 2.44 | -4.25 | - | Upgrade
|
| Net Income | 692.56 | 752.86 | 560.99 | 480.98 | 500.69 | Upgrade
|
| Net Income to Common | 692.56 | 752.86 | 560.99 | 480.98 | 500.69 | Upgrade
|
| Net Income Growth | -8.01% | 34.20% | 16.63% | -3.94% | 17.05% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 109 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 109 | 103 | 104 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.35% | 6.20% | -1.33% | 4.35% | Upgrade
|
| EPS (Basic) | 6.30 | 6.85 | 5.12 | 4.79 | 5.00 | Upgrade
|
| EPS (Diluted) | 6.30 | 6.85 | 5.12 | 4.67 | 4.79 | Upgrade
|
| EPS Growth | -8.03% | 33.79% | 9.73% | -2.63% | 12.17% | Upgrade
|
| Free Cash Flow | -38.23 | 543.84 | 258.46 | 223.56 | 316.22 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | 4.95 | 2.36 | 2.17 | 3.03 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.000 | 0.800 | 0.600 | Upgrade
|
| Dividend Growth | - | 20.00% | 25.00% | 33.33% | - | Upgrade
|
| Gross Margin | 57.91% | 52.00% | 51.50% | 49.61% | 41.36% | Upgrade
|
| Operating Margin | 13.59% | 17.75% | 15.51% | 14.11% | 17.16% | Upgrade
|
| Profit Margin | 11.75% | 14.47% | 12.46% | 11.42% | 13.54% | Upgrade
|
| Free Cash Flow Margin | -0.65% | 10.45% | 5.74% | 5.31% | 8.55% | Upgrade
|
| EBITDA | 983.62 | 984.74 | 755.97 | 644.63 | 683.7 | Upgrade
|
| EBITDA Margin | 16.68% | 18.93% | 16.79% | 15.30% | 18.49% | Upgrade
|
| D&A For EBITDA | 182.48 | 61.38 | 57.6 | 50.51 | 48.89 | Upgrade
|
| EBIT | 801.13 | 923.37 | 698.37 | 594.12 | 634.8 | Upgrade
|
| EBIT Margin | 13.59% | 17.75% | 15.51% | 14.11% | 17.16% | Upgrade
|
| Effective Tax Rate | 24.39% | 24.76% | 25.98% | 25.50% | 24.95% | Upgrade
|
| Revenue as Reported | 6,036 | 5,314 | 4,615 | 4,307 | 3,753 | Upgrade
|
| Advertising Expenses | - | 106.91 | 87.41 | 117.95 | 91.64 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.