BOM:519214 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	0.1	0.09	21.2	36.17	4.75	28.96
Total Interest Expense	0.09	0.61	2.21	2.22	-	10.84
Net Interest Income	0.02	-0.52	18.99	33.95	4.75	18.13
Revenue Before Loan Losses	0.02	-0.52	18.99	33.95	4.75	18.13
Revenue	0.02	-0.52	18.99	33.95	4.75	18.13
Revenue Growth (YoY)	-99.98%	-	-44.06%	614.89%	-73.80%	-
Salaries & Employee Benefits	1.59	1.79	1.43	1.65	2.38	2.09
Other Operating Expenses	-134.68	1.59	104.88	5.26	313.5	212.32
Total Operating Expenses	-133.09	3.38	106.32	6.92	315.91	214.45
Operating Income	133.11	-3.89	-87.33	27.03	-311.16	-196.32
EBT Excluding Unusual Items	142.35	5.35	-47.17	114.46	-311.16	-196.32
Gain (Loss) on Sale of Investments	-49.84	-49.84	-	-	-	-
Other Unusual Items	-	-	-	1.3	106.66	-
Pretax Income	-97.69	-44.49	-47.17	-185.08	-204.5	-196.32
Income Tax Expense	0.77	-0.01	0.01	-	-	-
Net Income	-98.46	-44.47	-47.18	-185.08	-204.5	-196.32
Net Income to Common	-98.46	-44.47	-47.18	-185.08	-204.5	-196.32
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.70%	-	-	-	0.00%	-
EPS (Basic)	-11.73	-5.32	-5.64	-22.14	-24.46	-23.49
EPS (Diluted)	-11.73	-5.32	-5.64	-22.14	-24.46	-23.49
Free Cash Flow	-	239.2	52.44	193.63	22.95	-44.78
Free Cash Flow Per Share	-	28.61	6.27	23.16	2.75	-5.36
Operating Margin	782976.47%	-	-459.85%	79.61%	-6552.20%	-1083.08%
Profit Margin	-579170.59%	-	-248.45%	-545.16%	-4306.25%	-1083.08%
Free Cash Flow Margin	-	-	276.17%	570.35%	483.28%	-247.03%
Revenue as Reported	146.17	9.34	61.36	124.91	118.91	32.57

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.