Williamson Financial Services Limited (BOM:519214)

BOM:519214 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	0.13	0.09	21.2	36.17	4.75	28.96
Total Interest Expense	0.13	0.61	2.21	2.22	-	10.84
Net Interest Income	-0.01	-0.52	18.99	33.95	4.75	18.13
Revenue Before Loan Losses	-0.01	-0.52	18.99	33.95	4.75	18.13
Revenue	-0.01	-0.52	18.99	33.95	4.75	18.13
Revenue Growth (YoY)	-	-	-44.06%	614.89%	-73.80%	-
Salaries & Employee Benefits	1.61	1.79	1.43	1.65	2.38	2.09
Cost of Services Provided	-0.38	-	-	-	-	-
Other Operating Expenses	1.56	1.59	104.88	5.26	313.5	212.32
Total Operating Expenses	2.79	3.38	106.32	6.92	315.91	214.45
Operating Income	-2.8	-3.89	-87.33	27.03	-311.16	-196.32
EBT Excluding Unusual Items	143.27	5.35	-47.17	114.46	-311.16	-196.32
Gain (Loss) on Sale of Investments	-49.84	-49.84	-	-	-	-
Other Unusual Items	-	-	-	1.3	106.66	-
Pretax Income	-96.78	-44.49	-47.17	-185.08	-204.5	-196.32
Income Tax Expense	0.77	-0.01	0.01	-	-	-
Net Income	-97.55	-44.47	-47.18	-185.08	-204.5	-196.32
Net Income to Common	-97.55	-44.47	-47.18	-185.08	-204.5	-196.32
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.02%	-	-	-	0.00%	-
EPS (Basic)	-11.67	-5.32	-5.64	-22.14	-24.46	-23.49
EPS (Diluted)	-11.67	-5.32	-5.64	-22.14	-24.46	-23.49
Free Cash Flow	225.56	239.2	52.44	193.63	22.95	-44.78
Free Cash Flow Per Share	26.98	28.61	6.27	23.16	2.75	-5.36
Operating Margin	-	-	-459.85%	79.61%	-6552.20%	-1083.08%
Profit Margin	-	-	-248.45%	-545.16%	-4306.25%	-1083.08%
Free Cash Flow Margin	-	-	276.17%	570.35%	483.28%	-247.03%
Revenue as Reported	146.19	9.34	61.36	124.91	118.91	32.57

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.