Saptarishi Agro Industries Ltd (BOM:519238)
36.71
-1.93 (-4.99%)
At close: Jan 21, 2026
BOM:519238 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 975.76 | 794.32 | 411.93 | 387.02 | 439.53 | 356.99 | Upgrade |
Other Revenue | 27.18 | - | 0.99 | 0.93 | 0.43 | 0.21 | Upgrade |
| 1,003 | 794.32 | 412.92 | 387.95 | 439.97 | 357.2 | Upgrade | |
Revenue Growth (YoY) | 85.87% | 92.37% | 6.44% | -11.82% | 23.17% | -6.15% | Upgrade |
Cost of Revenue | 923.71 | 744.6 | 377.69 | 376.39 | 428.35 | 347.88 | Upgrade |
Gross Profit | 79.23 | 49.71 | 35.22 | 11.56 | 11.61 | 9.32 | Upgrade |
Selling, General & Admin | 8.22 | 6.48 | 4.55 | 3.21 | 3.92 | 2.99 | Upgrade |
Other Operating Expenses | 14.47 | 13.75 | 3.66 | 2.16 | 2.06 | 2.12 | Upgrade |
Operating Expenses | 23.65 | 20.44 | 8.42 | 5.57 | 6.21 | 5.37 | Upgrade |
Operating Income | 55.58 | 29.27 | 26.8 | 5.99 | 5.4 | 3.95 | Upgrade |
Interest Expense | -9.33 | -7.87 | -1.94 | -0.04 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.08 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 46.24 | 21.4 | 24.86 | 5.96 | 5.32 | 3.93 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.26 | - | Upgrade |
Pretax Income | 46.24 | 21.4 | 24.86 | 5.96 | 5.58 | 3.93 | Upgrade |
Income Tax Expense | - | - | 4.48 | - | - | - | Upgrade |
Net Income | 46.24 | 21.4 | 20.38 | 5.96 | 5.58 | 3.93 | Upgrade |
Net Income to Common | 46.24 | 21.4 | 20.38 | 5.96 | 5.58 | 3.93 | Upgrade |
Net Income Growth | 256.59% | 5.00% | 242.09% | 6.78% | 41.84% | - | Upgrade |
Shares Outstanding (Basic) | 202 | 34 | 34 | 34 | 34 | 34 | Upgrade |
Shares Outstanding (Diluted) | 202 | 34 | 34 | 34 | 34 | 34 | Upgrade |
Shares Change (YoY) | 497.17% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.23 | 0.63 | 0.60 | 0.17 | 0.16 | 0.12 | Upgrade |
EPS (Diluted) | 0.23 | 0.63 | 0.60 | 0.17 | 0.16 | 0.12 | Upgrade |
EPS Growth | -40.29% | 5.00% | 242.09% | 6.78% | 41.84% | - | Upgrade |
Free Cash Flow | -126.51 | -58.5 | -45.54 | -10.41 | 9.02 | -2.55 | Upgrade |
Free Cash Flow Per Share | -0.63 | -1.72 | -1.34 | -0.31 | 0.27 | -0.07 | Upgrade |
Gross Margin | 7.90% | 6.26% | 8.53% | 2.98% | 2.64% | 2.61% | Upgrade |
Operating Margin | 5.54% | 3.69% | 6.49% | 1.54% | 1.23% | 1.10% | Upgrade |
Profit Margin | 4.61% | 2.69% | 4.94% | 1.54% | 1.27% | 1.10% | Upgrade |
Free Cash Flow Margin | -12.61% | -7.36% | -11.03% | -2.68% | 2.05% | -0.71% | Upgrade |
EBITDA | 56.54 | 29.49 | 27.01 | 6.2 | 5.63 | 4.21 | Upgrade |
EBITDA Margin | 5.64% | 3.71% | 6.54% | 1.60% | 1.28% | 1.18% | Upgrade |
D&A For EBITDA | 0.96 | 0.21 | 0.2 | 0.2 | 0.23 | 0.27 | Upgrade |
EBIT | 55.58 | 29.27 | 26.8 | 5.99 | 5.4 | 3.95 | Upgrade |
EBIT Margin | 5.54% | 3.69% | 6.49% | 1.54% | 1.23% | 1.10% | Upgrade |
Effective Tax Rate | - | - | 18.02% | - | - | - | Upgrade |
Revenue as Reported | 1,003 | 794.32 | 412.92 | 387.95 | 440.23 | 357.2 | Upgrade |
Advertising Expenses | - | 0.13 | 0.3 | 0.06 | 0.09 | 0.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.