Modern Dairies Limited (BOM:519287)
India flag India · Delayed Price · Currency is INR
32.58
+1.19 (3.79%)
At close: Mar 5, 2026

Modern Dairies Statistics

Total Valuation

Modern Dairies has a market cap or net worth of INR 945.53 million. The enterprise value is 999.88 million.

Market Cap945.53M
Enterprise Value 999.88M

Important Dates

The next estimated earnings date is Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

Modern Dairies has 28.42 million shares outstanding. The number of shares has increased by 14.08% in one year.

Current Share Class 28.42M
Shares Outstanding 28.42M
Shares Change (YoY) +14.08%
Shares Change (QoQ) -1.98%
Owned by Insiders (%) 35.05%
Owned by Institutions (%) n/a
Float 12.59M

Valuation Ratios

The trailing PE ratio is 3.95.

PE Ratio 3.95
Forward PE n/a
PS Ratio 0.28
PB Ratio 2.17
P/TBV Ratio 2.17
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 4.46
EV / Sales 0.29
EV / EBITDA 9.52
EV / EBIT 13.20
EV / FCF n/a

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 0.29
Debt / EBITDA 1.22
Debt / FCF n/a
Interest Coverage 5.99

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 14.29%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) 7.92%
Revenue Per Employee 7.50M
Profits Per Employee 494,850
Employee Count453
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax -159.98M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -30.34% in the last 52 weeks. The beta is 0.67, so Modern Dairies's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -30.34%
50-Day Moving Average 36.07
200-Day Moving Average 45.39
Relative Strength Index (RSI) 39.95
Average Volume (20 Days) 28,152

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Modern Dairies had revenue of INR 3.40 billion and earned 224.17 million in profits. Earnings per share was 8.43.

Revenue3.40B
Gross Profit 674.44M
Operating Income 75.74M
Pretax Income 64.19M
Net Income 224.17M
EBITDA 105.00M
EBIT 75.74M
Earnings Per Share (EPS) 8.43
Full Income Statement

Balance Sheet

The company has 73.81 million in cash and 128.16 million in debt, with a net cash position of -54.35 million or -1.91 per share.

Cash & Cash Equivalents 73.81M
Total Debt 128.16M
Net Cash -54.35M
Net Cash Per Share -1.91
Equity (Book Value) 436.50M
Book Value Per Share 16.51
Working Capital n/a
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 19.86%, with operating and profit margins of 2.23% and 6.60%.

Gross Margin 19.86%
Operating Margin 2.23%
Pretax Margin 1.89%
Profit Margin 6.60%
EBITDA Margin 3.09%
EBIT Margin 2.23%
FCF Margin n/a

Dividends & Yields

Modern Dairies does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -14.08%
Shareholder Yield -14.08%
Earnings Yield 23.71%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2007. It was a forward split with a ratio of 2.

Last Split Date Sep 28, 2007
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 1