Sharat Industries Limited (BOM:519397)
134.70
-0.95 (-0.70%)
At close: Dec 5, 2025
Sharat Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,553 | 3,805 | 3,022 | 3,325 | 2,470 | 2,510 | Upgrade | |
Revenue Growth (YoY) | 44.25% | 25.94% | -9.14% | 34.61% | -1.57% | 25.49% | Upgrade |
Cost of Revenue | 3,493 | 2,876 | 2,307 | 2,463 | 1,771 | 1,959 | Upgrade |
Gross Profit | 1,060 | 929.35 | 714.3 | 862.88 | 699.47 | 550.92 | Upgrade |
Selling, General & Admin | 97.88 | 95.84 | 88.14 | 91.03 | 87.54 | 111.28 | Upgrade |
Other Operating Expenses | 610.56 | 547.9 | 414.11 | 573.73 | 477.52 | 327.34 | Upgrade |
Operating Expenses | 756.76 | 691.92 | 549.2 | 707.16 | 603.68 | 472.7 | Upgrade |
Operating Income | 303.11 | 237.43 | 165.1 | 155.72 | 95.79 | 78.22 | Upgrade |
Interest Expense | -120.07 | -114.74 | -93.88 | -85.87 | -61.41 | -57.84 | Upgrade |
Interest & Investment Income | 4.17 | 4.17 | 2.96 | 2.27 | 1.2 | 1.82 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.49 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 11.14 | 11.14 | -0.66 | 5.56 | 8.01 | 6.65 | Upgrade |
Other Non Operating Income (Expenses) | 2.11 | 2.29 | 3.07 | 13.33 | 1.46 | 0 | Upgrade |
EBT Excluding Unusual Items | 200.47 | 140.28 | 76.59 | 90.52 | 45.05 | 28.84 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.14 | - | 10.1 | Upgrade |
Pretax Income | 200.47 | 140.28 | 76.59 | 90.38 | 45.05 | 38.94 | Upgrade |
Income Tax Expense | 57.6 | 40.69 | 17.86 | 25.43 | 10.46 | 13.1 | Upgrade |
Net Income | 142.87 | 99.59 | 58.73 | 64.95 | 34.59 | 25.85 | Upgrade |
Net Income to Common | 142.87 | 99.59 | 58.73 | 64.95 | 34.59 | 25.85 | Upgrade |
Net Income Growth | 77.52% | 69.58% | -9.58% | 87.78% | 33.83% | 45.94% | Upgrade |
Shares Outstanding (Basic) | 40 | 33 | 24 | 24 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 40 | 33 | 24 | 24 | 22 | 22 | Upgrade |
Shares Change (YoY) | 69.10% | 36.98% | - | 7.09% | 1.44% | 0.00% | Upgrade |
EPS (Basic) | 3.53 | 3.04 | 2.46 | 2.72 | 1.55 | 1.17 | Upgrade |
EPS (Diluted) | 3.53 | 3.04 | 2.46 | 2.72 | 1.55 | 1.17 | Upgrade |
EPS Growth | 4.97% | 23.78% | -9.58% | 75.34% | 31.93% | 45.93% | Upgrade |
Free Cash Flow | -241.54 | -280.95 | -34.51 | 96.25 | -59.77 | -152.72 | Upgrade |
Free Cash Flow Per Share | -5.97 | -8.58 | -1.44 | 4.03 | -2.68 | -6.94 | Upgrade |
Dividend Per Share | - | 0.250 | 0.250 | - | - | - | Upgrade |
Gross Margin | 23.28% | 24.42% | 23.64% | 25.95% | 28.32% | 21.95% | Upgrade |
Operating Margin | 6.66% | 6.24% | 5.46% | 4.68% | 3.88% | 3.12% | Upgrade |
Profit Margin | 3.14% | 2.62% | 1.94% | 1.95% | 1.40% | 1.03% | Upgrade |
Free Cash Flow Margin | -5.30% | -7.38% | -1.14% | 2.89% | -2.42% | -6.08% | Upgrade |
EBITDA | 351.43 | 285.61 | 212.05 | 198.13 | 134.41 | 112.3 | Upgrade |
EBITDA Margin | 7.72% | 7.51% | 7.02% | 5.96% | 5.44% | 4.47% | Upgrade |
D&A For EBITDA | 48.32 | 48.18 | 46.95 | 42.4 | 38.62 | 34.08 | Upgrade |
EBIT | 303.11 | 237.43 | 165.1 | 155.72 | 95.79 | 78.22 | Upgrade |
EBIT Margin | 6.66% | 6.24% | 5.46% | 4.68% | 3.88% | 3.12% | Upgrade |
Effective Tax Rate | 28.73% | 29.00% | 23.32% | 28.13% | 23.22% | 33.63% | Upgrade |
Revenue as Reported | 4,570 | 3,823 | 3,027 | 3,360 | 2,481 | 2,528 | Upgrade |
Advertising Expenses | - | 0.5 | 0.39 | 0.43 | 0.92 | 0.56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.