Sharat Industries Limited (BOM:519397)
India · Delayed Price · Currency is INR 170.25
+0.20 (0.12%)
At close: Feb 13, 2026
Sharat Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,014 | 3,805 | 3,022 | 3,325 | 2,470 | 2,510 | |
Revenue Growth (YoY) | 42.72% | 25.94% | -9.14% | 34.61% | -1.57% | 25.49% |
Cost of Revenue | 3,880 | 2,876 | 2,307 | 2,463 | 1,771 | 1,959 |
Gross Profit | 1,134 | 929.35 | 714.3 | 862.88 | 699.47 | 550.92 |
Selling, General & Admin | 97.72 | 95.84 | 88.14 | 91.03 | 87.54 | 111.28 |
Other Operating Expenses | 667.77 | 547.9 | 414.11 | 573.73 | 477.52 | 327.34 |
Operating Expenses | 814.21 | 691.92 | 549.2 | 707.16 | 603.68 | 472.7 |
Operating Income | 319.85 | 237.43 | 165.1 | 155.72 | 95.79 | 78.22 |
Interest Expense | -121.05 | -114.74 | -93.88 | -85.87 | -61.41 | -57.84 |
Interest & Investment Income | 4.17 | 4.17 | 2.96 | 2.27 | 1.2 | 1.82 |
Earnings From Equity Investments | - | - | - | -0.49 | - | - |
Currency Exchange Gain (Loss) | 11.14 | 11.14 | -0.66 | 5.56 | 8.01 | 6.65 |
Other Non Operating Income (Expenses) | 16.75 | 2.29 | 3.07 | 13.33 | 1.46 | 0 |
EBT Excluding Unusual Items | 230.87 | 140.28 | 76.59 | 90.52 | 45.05 | 28.84 |
Gain (Loss) on Sale of Assets | - | - | - | -0.14 | - | 10.1 |
Pretax Income | 230.87 | 140.28 | 76.59 | 90.38 | 45.05 | 38.94 |
Income Tax Expense | 67.03 | 40.69 | 17.86 | 25.43 | 10.46 | 13.1 |
Net Income | 163.84 | 99.59 | 58.73 | 64.95 | 34.59 | 25.85 |
Net Income to Common | 163.84 | 99.59 | 58.73 | 64.95 | 34.59 | 25.85 |
Net Income Growth | 67.52% | 69.58% | -9.58% | 87.78% | 33.83% | 45.94% |
Shares Outstanding (Basic) | 44 | 33 | 24 | 24 | 22 | 22 |
Shares Outstanding (Diluted) | 44 | 33 | 24 | 24 | 22 | 22 |
Shares Change (YoY) | 84.79% | 36.98% | - | 7.09% | 1.44% | 0.00% |
EPS (Basic) | 3.70 | 3.04 | 2.46 | 2.72 | 1.55 | 1.17 |
EPS (Diluted) | 3.70 | 3.04 | 2.46 | 2.72 | 1.55 | 1.17 |
EPS Growth | -9.35% | 23.78% | -9.58% | 75.34% | 31.93% | 45.93% |
Free Cash Flow | - | -280.95 | -34.51 | 96.25 | -59.77 | -152.72 |
Free Cash Flow Per Share | - | -8.58 | -1.44 | 4.03 | -2.68 | -6.94 |
Dividend Per Share | - | 0.250 | 0.250 | - | - | - |
Gross Margin | 22.62% | 24.42% | 23.64% | 25.95% | 28.32% | 21.95% |
Operating Margin | 6.38% | 6.24% | 5.46% | 4.68% | 3.88% | 3.12% |
Profit Margin | 3.27% | 2.62% | 1.94% | 1.95% | 1.40% | 1.03% |
Free Cash Flow Margin | - | -7.38% | -1.14% | 2.89% | -2.42% | -6.08% |
EBITDA | 368.96 | 285.61 | 212.05 | 198.13 | 134.41 | 112.3 |
EBITDA Margin | 7.36% | 7.51% | 7.02% | 5.96% | 5.44% | 4.47% |
D&A For EBITDA | 49.1 | 48.18 | 46.95 | 42.4 | 38.62 | 34.08 |
EBIT | 319.85 | 237.43 | 165.1 | 155.72 | 95.79 | 78.22 |
EBIT Margin | 6.38% | 6.24% | 5.46% | 4.68% | 3.88% | 3.12% |
Effective Tax Rate | 29.03% | 29.00% | 23.32% | 28.13% | 23.22% | 33.63% |
Revenue as Reported | 5,046 | 3,823 | 3,027 | 3,360 | 2,481 | 2,528 |
Advertising Expenses | - | 0.5 | 0.39 | 0.43 | 0.92 | 0.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.