Ambar Protein Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	0	0	-0	-	-	-
Revenue	4,817	4,216	3,372	3,451	3,397	3,133
Revenue Growth (YoY)	25.66%	25.03%	-2.27%	1.57%	8.44%	10.18%
Cost of Revenue	4,596	3,959	3,190	3,291	3,220	2,998
Gross Profit	220.44	257.06	182.45	159.77	177.94	134.9
Selling, General & Admin	32.01	27.34	22.43	21.99	26.68	13.28
Other Operating Expenses	64.83	64.41	81.38	60.37	52.75	38.99
Operating Expenses	109.08	104.86	116.94	95.11	92.24	64.28
Operating Income	111.36	152.2	65.51	64.66	85.7	70.62
Interest Expense	-20.21	-22.27	-24.24	-25.3	-26.91	-26.18
Interest & Investment Income	0.79	0.79	0.24	0.15	0.27	0.4
Other Non Operating Income (Expenses)	-0.41	-0.41	-0.31	0.08	-	-0.26
EBT Excluding Unusual Items	91.53	130.31	41.2	39.59	59.07	44.58
Gain (Loss) on Sale of Assets	-	-	-	-	-	-4.78
Pretax Income	91.53	130.31	41.2	39.59	59.07	39.8
Income Tax Expense	21.05	33.81	9.74	11.46	14.57	5.31
Net Income	70.47	96.5	31.46	28.13	44.5	34.49
Net Income to Common	70.47	96.5	31.46	28.13	44.5	34.49
Net Income Growth	5.00%	206.77%	11.82%	-36.78%	29.02%	176.65%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.42%	-	-	0.01%	0.02%	-0.02%
EPS (Basic)	12.26	16.78	5.47	4.89	7.74	6.00
EPS (Diluted)	12.26	16.78	5.47	4.89	7.74	6.00
EPS Growth	5.43%	206.76%	11.80%	-36.79%	29.00%	176.71%
Free Cash Flow	-	10.26	62.79	54.42	-32.11	2.6
Free Cash Flow Per Share	-	1.78	10.92	9.46	-5.58	0.45
Gross Margin	4.58%	6.10%	5.41%	4.63%	5.24%	4.31%
Operating Margin	2.31%	3.61%	1.94%	1.87%	2.52%	2.25%
Profit Margin	1.46%	2.29%	0.93%	0.81%	1.31%	1.10%
Free Cash Flow Margin	-	0.24%	1.86%	1.58%	-0.95%	0.08%
EBITDA	124.45	165.31	78.65	77.41	98.51	82.63
EBITDA Margin	2.58%	3.92%	2.33%	2.24%	2.90%	2.64%
D&A For EBITDA	13.09	13.11	13.14	12.75	12.81	12.01
EBIT	111.36	152.2	65.51	64.66	85.7	70.62
EBIT Margin	2.31%	3.61%	1.94%	1.87%	2.52%	2.25%
Effective Tax Rate	23.00%	25.95%	23.64%	28.94%	24.66%	13.34%
Revenue as Reported	4,824	4,225	3,377	3,456	3,404	3,138
Advertising Expenses	-	10.23	8.81	7.87	13.07	1.95

Source: S&P Global Market Intelligence. Standard template. Financial Sources.