Simran Farms Limited (BOM:519566)
India · Delayed Price · Currency is INR 151.00
-1.00 (-0.66%)
At close: Mar 2, 2026
Simran Farms Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,643 | 8,344 | 4,864 | 3,670 | 3,937 | 3,221 |
Other Revenue | 21.92 | 18.17 | 22.52 | 2.65 | 0.06 | 0.97 |
| 8,665 | 8,362 | 4,887 | 3,672 | 3,937 | 3,222 | |
Revenue Growth (YoY) | 17.57% | 71.12% | 33.07% | -6.73% | 22.20% | 14.57% |
Cost of Revenue | 8,040 | 7,726 | 4,455 | 3,282 | 3,509 | 2,696 |
Gross Profit | 624.52 | 636.49 | 431.61 | 389.89 | 427.72 | 525.44 |
Selling, General & Admin | 558.09 | 526.36 | 388.43 | 318.26 | 315.1 | 271.98 |
Other Operating Expenses | 29.89 | - | - | - | - | -1.47 |
Operating Expenses | 605.85 | 545.02 | 406.47 | 338.57 | 336.62 | 292.16 |
Operating Income | 18.67 | 91.47 | 25.14 | 51.32 | 91.1 | 233.28 |
Interest Expense | -34.22 | -8.64 | -17.62 | -16.64 | -16.51 | -12.54 |
Interest & Investment Income | 0.16 | 0.16 | 0.12 | 0.15 | 1.42 | 0.77 |
Other Non Operating Income (Expenses) | -2.02 | -2.02 | -1.34 | -4.13 | -2.81 | -5.17 |
EBT Excluding Unusual Items | -17.41 | 80.97 | 6.3 | 30.7 | 73.2 | 216.34 |
Gain (Loss) on Sale of Assets | - | - | - | 0.29 | - | 0.31 |
Other Unusual Items | - | - | - | 3.9 | 26.65 | 0.22 |
Pretax Income | -17.41 | 80.97 | 6.3 | 34.88 | 99.85 | 216.87 |
Income Tax Expense | -7.89 | 22.01 | 2.31 | -1.1 | -2.93 | 90.87 |
Earnings From Continuing Operations | -9.52 | 58.96 | 4 | 35.98 | 102.78 | 126 |
Minority Interest in Earnings | -0.18 | -0.18 | -0.15 | -0.18 | 0.12 | -0.19 |
Net Income | -9.69 | 58.79 | 3.84 | 35.8 | 102.9 | 125.81 |
Net Income to Common | -9.69 | 58.79 | 3.84 | 35.8 | 102.9 | 125.81 |
Net Income Growth | - | 1430.12% | -89.27% | -65.21% | -18.21% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 1.91% | 7.65% | - | - | - | - |
EPS (Basic) | -2.56 | 15.50 | 1.01 | 9.44 | 27.14 | 33.18 |
EPS (Diluted) | -2.56 | 14.55 | 1.01 | 9.44 | 27.14 | 33.18 |
EPS Growth | - | 1340.59% | -89.30% | -65.22% | -18.21% | - |
Free Cash Flow | - | -136.45 | 68.15 | -107.93 | -56.97 | 91.31 |
Free Cash Flow Per Share | - | -33.43 | 17.97 | -28.46 | -15.03 | 24.08 |
Gross Margin | 7.21% | 7.61% | 8.83% | 10.62% | 10.86% | 16.31% |
Operating Margin | 0.21% | 1.09% | 0.52% | 1.40% | 2.31% | 7.24% |
Profit Margin | -0.11% | 0.70% | 0.08% | 0.97% | 2.61% | 3.91% |
Free Cash Flow Margin | - | -1.63% | 1.40% | -2.94% | -1.45% | 2.83% |
EBITDA | 37.81 | 110.13 | 43.18 | 71.63 | 112.61 | 254.93 |
EBITDA Margin | 0.44% | 1.32% | 0.88% | 1.95% | 2.86% | 7.91% |
D&A For EBITDA | 19.14 | 18.67 | 18.04 | 20.31 | 21.52 | 21.65 |
EBIT | 18.67 | 91.47 | 25.14 | 51.32 | 91.1 | 233.28 |
EBIT Margin | 0.21% | 1.09% | 0.51% | 1.40% | 2.31% | 7.24% |
Effective Tax Rate | - | 27.18% | 36.61% | - | - | 41.90% |
Revenue as Reported | 8,665 | 8,362 | 4,887 | 3,673 | 3,938 | 3,224 |
Advertising Expenses | - | 1.46 | 0.69 | 0.74 | 0.97 | 0.65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.