Kellton Tech Solutions Limited (BOM:519602)
India
· Delayed Price · Currency is INR 130.30
-1.35 (-1.03%)
At close: Jun 30, 2025
Kellton Tech Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 10,978 | 9,829 | 9,173 | 8,427 | 7,756 | Upgrade
|
| 10,978 | 9,829 | 9,173 | 8,427 | 7,756 | Upgrade
| |
Revenue Growth (YoY) | 11.69% | 7.15% | 8.86% | 8.64% | 0.64% | Upgrade
|
Cost of Revenue | 5,166 | 4,962 | 4,711 | 4,371 | 4,072 | Upgrade
|
Gross Profit | 5,812 | 4,867 | 4,462 | 4,056 | 3,685 | Upgrade
|
Selling, General & Admin | - | 17.88 | 12.08 | 27.99 | 37.79 | Upgrade
|
Other Operating Expenses | 4,535 | 3,800 | 3,501 | 2,974 | 2,547 | Upgrade
|
Operating Expenses | 4,705 | 3,978 | 3,657 | 3,111 | 2,714 | Upgrade
|
Operating Income | 1,107 | 888.75 | 804.68 | 944.51 | 971.28 | Upgrade
|
Interest Expense | -202.68 | -157.55 | -93.7 | -88.49 | -95.93 | Upgrade
|
Interest & Investment Income | - | 6.03 | 1.66 | 3.24 | 7.22 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.69 | 6.03 | 0.53 | -4.94 | Upgrade
|
Other Non Operating Income (Expenses) | 20.7 | -18.86 | -20.7 | -25.38 | -10.6 | Upgrade
|
EBT Excluding Unusual Items | 925.04 | 719.07 | 697.97 | 834.41 | 867.03 | Upgrade
|
Impairment of Goodwill | - | - | -1,841 | - | - | Upgrade
|
Other Unusual Items | -0.05 | 0.04 | 0.78 | 0.12 | 0.24 | Upgrade
|
Pretax Income | 924.99 | 719.1 | -1,143 | 834.53 | 867.27 | Upgrade
|
Income Tax Expense | 127.75 | 78.99 | 125.35 | 130.08 | 156.03 | Upgrade
|
Net Income | 797.24 | 640.11 | -1,268 | 704.45 | 711.24 | Upgrade
|
Net Income to Common | 797.24 | 640.11 | -1,268 | 704.45 | 711.24 | Upgrade
|
Net Income Growth | 24.55% | - | - | -0.95% | 0.84% | Upgrade
|
Shares Outstanding (Basic) | 97 | 97 | 97 | 96 | 96 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 97 | 97 | 97 | 97 | Upgrade
|
Shares Change (YoY) | 0.39% | 0.94% | -0.04% | 0.00% | -1.77% | Upgrade
|
EPS (Basic) | 8.18 | 6.57 | -13.14 | 7.30 | 7.38 | Upgrade
|
EPS (Diluted) | 8.15 | 6.57 | -13.14 | 7.29 | 7.36 | Upgrade
|
EPS Growth | 24.07% | - | - | -0.96% | 2.66% | Upgrade
|
Free Cash Flow | -187.79 | 164.79 | 34.86 | -114.17 | 737.63 | Upgrade
|
Free Cash Flow Per Share | -1.92 | 1.69 | 0.36 | -1.18 | 7.64 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.250 | Upgrade
|
Gross Margin | 52.94% | 49.52% | 48.64% | 48.13% | 47.51% | Upgrade
|
Operating Margin | 10.08% | 9.04% | 8.77% | 11.21% | 12.52% | Upgrade
|
Profit Margin | 7.26% | 6.51% | -13.82% | 8.36% | 9.17% | Upgrade
|
Free Cash Flow Margin | -1.71% | 1.68% | 0.38% | -1.35% | 9.51% | Upgrade
|
EBITDA | 1,276 | 994.13 | 895.68 | 1,016 | 1,054 | Upgrade
|
EBITDA Margin | 11.63% | 10.11% | 9.76% | 12.06% | 13.59% | Upgrade
|
D&A For EBITDA | 169.4 | 105.39 | 91 | 71.53 | 83.19 | Upgrade
|
EBIT | 1,107 | 888.75 | 804.68 | 944.51 | 971.28 | Upgrade
|
EBIT Margin | 10.08% | 9.04% | 8.77% | 11.21% | 12.52% | Upgrade
|
Effective Tax Rate | 13.81% | 10.98% | - | 15.59% | 17.99% | Upgrade
|
Revenue as Reported | 10,999 | 9,847 | 9,196 | 8,439 | 7,803 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.