Jay Bharat Maruti Limited (BOM:520066)
India · Delayed Price · Currency is INR 107.56
+1.85 (1.75%)
At close: Feb 12, 2026
Jay Bharat Maruti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,956 | 22,901 | 22,921 | 23,442 | 20,784 | 14,991 | |
Revenue Growth (YoY) | 5.18% | -0.09% | -2.22% | 12.79% | 38.65% | -9.57% |
Cost of Revenue | 17,970 | 18,012 | 18,080 | 18,766 | 16,670 | 11,524 |
Gross Profit | 5,986 | 4,889 | 4,841 | 4,676 | 4,114 | 3,467 |
Selling, General & Admin | 2,087 | 1,989 | 1,978 | 1,851 | 1,634 | 1,366 |
Other Operating Expenses | 1,341 | 1,254 | 1,199 | 1,093 | 975.69 | 716.82 |
Operating Expenses | 4,337 | 4,084 | 4,020 | 3,744 | 3,365 | 2,742 |
Operating Income | 1,650 | 805.25 | 821.81 | 932.33 | 749.24 | 725.3 |
Interest Expense | -401.59 | -358.51 | -395.42 | -368.11 | -326.63 | -328.78 |
Interest & Investment Income | 8.46 | 8.46 | 28.69 | 3.46 | 2.42 | 8.03 |
Earnings From Equity Investments | 29.35 | 15.65 | 11.78 | 8.2 | 8.95 | 2.67 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 4.1 | 0.2 | -0.97 | 6.39 |
Other Non Operating Income (Expenses) | 0.95 | 3.4 | 0.7 | 4.26 | 0.58 | 5.96 |
EBT Excluding Unusual Items | 1,287 | 474.27 | 471.65 | 580.33 | 433.59 | 419.57 |
Gain (Loss) on Sale of Investments | - | - | - | 1.43 | - | - |
Gain (Loss) on Sale of Assets | 16.34 | 16.34 | 3.83 | 3.19 | -3.17 | -1.47 |
Pretax Income | 1,238 | 490.61 | 475.48 | 584.95 | 430.42 | 418.1 |
Income Tax Expense | 431.5 | 161.48 | 153.35 | 205.91 | 148.97 | 155.77 |
Net Income | 806.45 | 329.13 | 322.12 | 379.04 | 281.45 | 262.33 |
Net Income to Common | 806.45 | 329.13 | 322.12 | 379.04 | 281.45 | 262.33 |
Net Income Growth | 242.02% | 2.17% | -15.02% | 34.68% | 7.29% | -7.06% |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 |
EPS (Basic) | 7.45 | 3.04 | 2.98 | 3.50 | 2.60 | 2.42 |
EPS (Diluted) | 7.45 | 3.04 | 2.98 | 3.50 | 2.60 | 2.41 |
EPS Growth | 242.61% | 2.16% | -14.98% | 34.62% | 7.97% | -7.65% |
Free Cash Flow | - | -655.43 | 430.24 | 871.39 | 277.98 | 1,117 |
Free Cash Flow Per Share | - | -6.05 | 3.97 | 8.05 | 2.57 | 10.32 |
Dividend Per Share | - | 0.700 | 0.700 | 0.700 | 0.500 | 0.500 |
Dividend Growth | - | - | - | 40.00% | - | 100.00% |
Gross Margin | 24.99% | 21.35% | 21.12% | 19.95% | 19.79% | 23.13% |
Operating Margin | 6.89% | 3.52% | 3.58% | 3.98% | 3.60% | 4.84% |
Profit Margin | 3.37% | 1.44% | 1.41% | 1.62% | 1.35% | 1.75% |
Free Cash Flow Margin | - | -2.86% | 1.88% | 3.72% | 1.34% | 7.45% |
EBITDA | 2,434 | 1,592 | 1,613 | 1,722 | 1,492 | 1,372 |
EBITDA Margin | 10.16% | 6.95% | 7.04% | 7.34% | 7.18% | 9.15% |
D&A For EBITDA | 783.83 | 786.89 | 790.96 | 789.51 | 743.15 | 646.77 |
EBIT | 1,650 | 805.25 | 821.81 | 932.33 | 749.24 | 725.3 |
EBIT Margin | 6.89% | 3.52% | 3.58% | 3.98% | 3.60% | 4.84% |
Effective Tax Rate | 34.86% | 32.91% | 32.25% | 35.20% | 34.61% | 37.26% |
Revenue as Reported | 23,982 | 22,930 | 22,959 | 23,455 | 20,788 | 15,036 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.