RACL Geartech Limited (BOM:520073)
976.35
-29.75 (-2.96%)
At close: Jan 20, 2026
RACL Geartech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,210 | 4,151 | 4,095 | 3,582 | 2,712 | 2,036 | Upgrade | |
Revenue Growth (YoY) | -3.10% | 1.35% | 14.32% | 32.07% | 33.20% | -4.11% | Upgrade |
Cost of Revenue | 1,173 | 1,229 | 1,174 | 1,097 | 898.84 | 609.94 | Upgrade |
Gross Profit | 3,038 | 2,922 | 2,921 | 2,485 | 1,813 | 1,426 | Upgrade |
Selling, General & Admin | 506.7 | 474.9 | 434.71 | 361.7 | 301.47 | 250.18 | Upgrade |
Other Operating Expenses | 1,669 | 1,623 | 1,528 | 1,294 | 930.55 | 662.69 | Upgrade |
Operating Expenses | 2,495 | 2,397 | 2,208 | 1,843 | 1,389 | 1,077 | Upgrade |
Operating Income | 542.59 | 525.29 | 713.29 | 641.89 | 424.29 | 349.12 | Upgrade |
Interest Expense | -251.5 | -273.2 | -213.2 | -143.38 | -96.73 | -75.95 | Upgrade |
Interest & Investment Income | 3.73 | 3.73 | 10.62 | 16.05 | 2.03 | 2.84 | Upgrade |
Currency Exchange Gain (Loss) | 83.76 | 83.76 | 35.56 | 22.85 | 8.92 | 31.44 | Upgrade |
Other Non Operating Income (Expenses) | 66.79 | -22.02 | -12.05 | -12.25 | -8.86 | -8.58 | Upgrade |
EBT Excluding Unusual Items | 445.36 | 317.56 | 534.21 | 525.17 | 329.66 | 298.87 | Upgrade |
Gain (Loss) on Sale of Assets | 8.29 | 8.29 | 0.23 | 1.49 | -0.53 | 3.55 | Upgrade |
Asset Writedown | 0.68 | 0.68 | - | -12.45 | - | - | Upgrade |
Pretax Income | 454.34 | 326.54 | 534.44 | 514.21 | 329.13 | 302.41 | Upgrade |
Income Tax Expense | 120.71 | 89.11 | 140.44 | 139.91 | 90.05 | 67.51 | Upgrade |
Net Income | 333.63 | 237.43 | 394.01 | 374.3 | 239.08 | 234.9 | Upgrade |
Net Income to Common | 333.63 | 237.43 | 394.01 | 374.3 | 239.08 | 234.9 | Upgrade |
Net Income Growth | 7.20% | -39.74% | 5.27% | 56.56% | 1.78% | 38.41% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 3.36% | - | -0.00% | - | - | 1.01% | Upgrade |
EPS (Basic) | 29.95 | 22.02 | 36.54 | 34.72 | 22.17 | 21.79 | Upgrade |
EPS (Diluted) | 29.95 | 22.02 | 36.54 | 34.72 | 22.17 | 21.79 | Upgrade |
EPS Growth | 3.72% | -39.74% | 5.26% | 56.59% | 1.76% | 37.02% | Upgrade |
Free Cash Flow | 393.54 | 95.25 | -605.34 | -177.76 | -514.49 | -108.19 | Upgrade |
Free Cash Flow Per Share | 35.33 | 8.83 | -56.15 | -16.49 | -47.72 | -10.04 | Upgrade |
Dividend Per Share | - | - | 1.500 | 1.500 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | - | 50.00% | - | - | Upgrade |
Gross Margin | 72.15% | 70.40% | 71.33% | 69.37% | 66.86% | 70.04% | Upgrade |
Operating Margin | 12.89% | 12.65% | 17.42% | 17.92% | 15.64% | 17.15% | Upgrade |
Profit Margin | 7.92% | 5.72% | 9.62% | 10.45% | 8.82% | 11.54% | Upgrade |
Free Cash Flow Margin | 9.35% | 2.30% | -14.78% | -4.96% | -18.97% | -5.31% | Upgrade |
EBITDA | 861.77 | 824.59 | 958.79 | 828.87 | 581.34 | 501.58 | Upgrade |
EBITDA Margin | 20.47% | 19.87% | 23.41% | 23.14% | 21.43% | 24.63% | Upgrade |
D&A For EBITDA | 319.18 | 299.3 | 245.5 | 186.98 | 157.04 | 152.46 | Upgrade |
EBIT | 542.59 | 525.29 | 713.29 | 641.89 | 424.29 | 349.12 | Upgrade |
EBIT Margin | 12.89% | 12.65% | 17.42% | 17.92% | 15.64% | 17.15% | Upgrade |
Effective Tax Rate | 26.57% | 27.29% | 26.28% | 27.21% | 27.36% | 22.32% | Upgrade |
Revenue as Reported | 4,398 | 4,250 | 4,153 | 3,673 | 2,750 | 2,077 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.