Samkrg Pistons and Rings Limited (BOM:520075)
124.40
-0.30 (-0.24%)
At close: Feb 12, 2026
Samkrg Pistons and Rings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,691 | 2,439 | 2,453 | 2,342 | 2,347 | 2,217 |
Other Revenue | 5.21 | 5.21 | 6.37 | 8.18 | 8.56 | 9.65 |
| 2,696 | 2,444 | 2,460 | 2,350 | 2,355 | 2,226 | |
Revenue Growth (YoY) | 10.84% | -0.63% | 4.65% | -0.20% | 5.79% | -4.09% |
Cost of Revenue | 1,550 | 1,373 | 1,452 | 1,399 | 1,421 | 1,233 |
Gross Profit | 1,146 | 1,071 | 1,007 | 951.21 | 933.99 | 993.44 |
Selling, General & Admin | 640.26 | 605.77 | 529.71 | 438.05 | 433.83 | 450.39 |
Other Operating Expenses | 177.31 | 162.5 | 156.81 | 158.83 | 166.33 | 173.89 |
Operating Expenses | 945.02 | 906.53 | 815.71 | 729.36 | 729.34 | 754.12 |
Operating Income | 201.33 | 164.91 | 191.74 | 221.85 | 204.65 | 239.32 |
Interest Expense | -72.66 | -51.37 | -34.38 | -28.78 | -8.56 | -4.85 |
Interest & Investment Income | 1.65 | 1.65 | 2.59 | 2.17 | 0.74 | 0.83 |
Currency Exchange Gain (Loss) | 5.69 | 5.69 | 5.31 | 1.77 | 0.91 | 3.5 |
Other Non Operating Income (Expenses) | -2.98 | -9.36 | -3.37 | -5.24 | -5.6 | -5.48 |
EBT Excluding Unusual Items | 133.03 | 111.53 | 161.88 | 191.77 | 192.15 | 233.32 |
Gain (Loss) on Sale of Assets | - | - | 0.68 | - | - | - |
Pretax Income | 133.03 | 111.53 | 162.56 | 191.77 | 192.15 | 233.32 |
Income Tax Expense | 62.02 | 52.5 | 36.46 | 44.93 | 53.38 | 60.08 |
Net Income | 71.01 | 59.03 | 126.1 | 146.84 | 138.76 | 173.24 |
Net Income to Common | 71.01 | 59.03 | 126.1 | 146.84 | 138.76 | 173.24 |
Net Income Growth | -39.30% | -53.19% | -14.12% | 5.82% | -19.90% | -11.60% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.09% | - | - | - | - | - |
EPS (Basic) | 7.23 | 6.01 | 12.84 | 14.95 | 14.13 | 17.64 |
EPS (Diluted) | 7.23 | 6.01 | 12.84 | 14.95 | 14.13 | 17.64 |
EPS Growth | -39.36% | -53.19% | -14.11% | 5.80% | -19.90% | -11.61% |
Free Cash Flow | - | -208.22 | -66.43 | 19.4 | -101.22 | 110.59 |
Free Cash Flow Per Share | - | -21.20 | -6.76 | 1.98 | -10.31 | 11.26 |
Dividend Per Share | - | 0.500 | 2.000 | 2.500 | 2.500 | 5.000 |
Dividend Growth | - | -75.00% | -20.00% | - | -50.00% | - |
Gross Margin | 42.51% | 43.84% | 40.96% | 40.47% | 39.66% | 44.62% |
Operating Margin | 7.47% | 6.75% | 7.80% | 9.44% | 8.69% | 10.75% |
Profit Margin | 2.63% | 2.42% | 5.13% | 6.25% | 5.89% | 7.78% |
Free Cash Flow Margin | - | -8.52% | -2.70% | 0.83% | -4.30% | 4.97% |
EBITDA | 347.29 | 303.12 | 319.6 | 353.11 | 332.79 | 368.16 |
EBITDA Margin | 12.88% | 12.40% | 12.99% | 15.02% | 14.13% | 16.54% |
D&A For EBITDA | 145.97 | 138.21 | 127.86 | 131.26 | 128.14 | 128.85 |
EBIT | 201.33 | 164.91 | 191.74 | 221.85 | 204.65 | 239.32 |
EBIT Margin | 7.47% | 6.75% | 7.80% | 9.44% | 8.69% | 10.75% |
Effective Tax Rate | 46.62% | 47.07% | 22.43% | 23.43% | 27.78% | 25.75% |
Revenue as Reported | 2,711 | 2,453 | 2,468 | 2,354 | 2,358 | 2,231 |
Advertising Expenses | - | 0.41 | 1.02 | 0.54 | 0.2 | 0.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.