Sical Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,184	5,387	11,647	7,761	682	609
Market Cap Growth	-44.66%	-53.75%	50.06%	1037.45%	12.12%	64.82%
Enterprise Value	11,740	10,801	16,719	21,741	17,130	16,727
Last Close Price	64.97	68.46	148.01	98.63	145.02	129.35
PS Ratio	1.43	2.43	5.27	1.98	0.20	0.12
PB Ratio	-	4.16	7.49	4.78	-0.09	-0.12
P/TBV Ratio	-	-	64.53	18.71	-	-
P/FCF Ratio	-	-	-	-	1.28	0.57
P/OCF Ratio	-	26.92	149.51	-	1.01	0.39
EV/Sales Ratio	3.25	4.87	7.56	5.55	4.91	3.32
EV/EBITDA Ratio	20.24	54.88	105.15	81.64	-	-
EV/FCF Ratio	-	-	-	-	32.13	15.73
Debt / Equity Ratio	-	4.69	3.26	2.96	-1.78	-2.77
Debt / EBITDA Ratio	-	28.20	30.48	17.46	-	-
Debt / FCF Ratio	-	-	-	-	25.59	12.99
Net Debt / Equity Ratio	-	4.33	2.66	2.55	-1.76	-2.64
Net Debt / EBITDA Ratio	-	28.51	26.02	15.52	-32.19	-85.74
Net Debt / FCF Ratio	-	-8.75	-50.83	-30.12	25.30	12.38
Asset Turnover	-	0.27	0.28	0.33	0.21	0.22
Inventory Turnover	-	-	-	24.11	12.90	9.58
Quick Ratio	-	0.31	0.56	0.51	0.09	0.14
Current Ratio	-	0.45	0.75	0.73	0.17	0.22
Return on Equity (ROE)	-	-18.22%	-12.49%	-	-	-1372.37%
Return on Assets (ROA)	-	-1.24%	-2.54%	-1.49%	-4.18%	-2.45%
Return on Invested Capital (ROIC)	8.21%	-2.56%	-5.53%	-4.85%	-15.75%	-6.23%
Return on Capital Employed (ROCE)	-	-3.40%	-6.10%	-5.10%	17.10%	26.90%
Earnings Yield	11.34%	-4.79%	-2.43%	-107.45%	-381.65%	-1905.29%
FCF Yield	-	-11.91%	-0.70%	-1.77%	78.14%	174.69%
Buyback Yield / Dilution	10.62%	-	-1531.36%	-2.52%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.