ABC India Limited (BOM:520123)
86.80
+0.02 (0.02%)
At close: Jul 31, 2025
Exscientia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,850 | 1,646 | 1,452 | 1,348 | 1,672 | Upgrade |
Other Revenue | 0 | - | - | 0 | - | Upgrade |
1,850 | 1,646 | 1,452 | 1,348 | 1,672 | Upgrade | |
Revenue Growth (YoY) | 12.37% | 13.38% | 7.71% | -19.41% | -24.24% | Upgrade |
Cost of Revenue | 1,748 | 1,521 | 1,341 | 1,233 | 1,556 | Upgrade |
Gross Profit | 101.04 | 125.42 | 110.35 | 114.51 | 116.22 | Upgrade |
Selling, General & Admin | - | 4.77 | 4.97 | 16.92 | 21.43 | Upgrade |
Other Operating Expenses | 58.61 | 60.15 | 57.71 | 43.59 | 34.66 | Upgrade |
Operating Expenses | 72.24 | 79.65 | 74.13 | 71.19 | 71.47 | Upgrade |
Operating Income | 28.79 | 45.77 | 36.21 | 43.32 | 44.75 | Upgrade |
Interest Expense | -20.1 | -21.23 | -19.22 | -20.39 | -23.22 | Upgrade |
Interest & Investment Income | - | 5.45 | 5.31 | 5.45 | 6.07 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.47 | -0.08 | -0.09 | - | Upgrade |
Other Non Operating Income (Expenses) | 17.09 | -0.84 | -1.7 | -1.49 | 1.37 | Upgrade |
EBT Excluding Unusual Items | 25.78 | 29.62 | 20.51 | 26.79 | 28.98 | Upgrade |
Asset Writedown | - | - | -9.74 | - | - | Upgrade |
Other Unusual Items | 5.04 | 1.12 | 28.12 | 1.75 | 0.14 | Upgrade |
Pretax Income | 30.82 | 30.74 | 38.89 | 28.54 | 29.11 | Upgrade |
Income Tax Expense | 6.12 | 7.91 | -3.3 | 1.2 | 4.42 | Upgrade |
Net Income | 24.69 | 22.83 | 42.19 | 27.34 | 24.69 | Upgrade |
Net Income to Common | 24.69 | 22.83 | 42.19 | 27.34 | 24.69 | Upgrade |
Net Income Growth | 8.16% | -45.89% | 54.32% | 10.72% | -42.11% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade |
EPS (Basic) | 4.56 | 4.21 | 7.79 | 5.05 | 4.56 | Upgrade |
EPS (Diluted) | 4.56 | 4.21 | 7.79 | 5.05 | 4.56 | Upgrade |
EPS Growth | 8.31% | -45.95% | 54.32% | 10.72% | -42.08% | Upgrade |
Free Cash Flow | 15.24 | 10.19 | -4.78 | -27.67 | 28.83 | Upgrade |
Free Cash Flow Per Share | 2.81 | 1.88 | -0.88 | -5.11 | 5.32 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade |
Gross Margin | 5.46% | 7.62% | 7.60% | 8.50% | 6.95% | Upgrade |
Operating Margin | 1.56% | 2.78% | 2.49% | 3.21% | 2.68% | Upgrade |
Profit Margin | 1.33% | 1.39% | 2.91% | 2.03% | 1.48% | Upgrade |
Free Cash Flow Margin | 0.82% | 0.62% | -0.33% | -2.05% | 1.72% | Upgrade |
EBITDA | 42.43 | 52.91 | 43.55 | 50.83 | 51.9 | Upgrade |
EBITDA Margin | 2.29% | 3.21% | 3.00% | 3.77% | 3.10% | Upgrade |
D&A For EBITDA | 13.64 | 7.13 | 7.34 | 7.51 | 7.15 | Upgrade |
EBIT | 28.79 | 45.77 | 36.21 | 43.32 | 44.75 | Upgrade |
EBIT Margin | 1.56% | 2.78% | 2.49% | 3.21% | 2.68% | Upgrade |
Effective Tax Rate | 19.87% | 25.73% | - | 4.19% | 15.18% | Upgrade |
Revenue as Reported | 1,867 | 1,652 | 1,457 | 1,355 | 1,681 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.