Sibar Auto Parts Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	262.11	221.17	198.84	259.52	218.93	117.18
Revenue Growth (YoY)	23.99%	11.23%	-23.38%	18.54%	86.84%	-42.23%
Cost of Revenue	178.17	145.83	137.17	169.49	149.39	85.89
Gross Profit	83.95	75.34	61.67	90.03	69.54	31.28
Selling, General & Admin	45.51	40.39	41.14	50.39	38.27	25.47
Other Operating Expenses	36.59	31.2	31.5	38.01	25.74	17.73
Operating Expenses	87.52	77.02	78.2	93.96	69.56	49.01
Operating Income	-3.58	-1.68	-16.53	-3.94	-0.02	-17.72
Interest Expense	-1.16	-2.9	-5.15	-6.35	-6.06	-5.47
Interest & Investment Income	0.2	0.2	0.17	0.39	0.13	0.16
Currency Exchange Gain (Loss)	-	-	-	-	-0.09	-0.02
Other Non Operating Income (Expenses)	2.19	2.14	0.86	2.42	0.18	0.01
EBT Excluding Unusual Items	-2.35	-2.23	-20.65	-7.47	-5.85	-23.06
Gain (Loss) on Sale of Assets	-	-	6.82	7.61	6.61	-
Other Unusual Items	-4.61	-4.61	-0.28	0.11	0.01	0.91
Pretax Income	-6.95	-6.84	-14.11	0.25	0.77	-22.15
Income Tax Expense	-0.05	-0.05	-0.2	-0.34	-0.45	-0.71
Net Income	-6.9	-6.79	-13.9	0.58	1.22	-21.44
Net Income to Common	-6.9	-6.79	-13.9	0.58	1.22	-21.44
Net Income Growth	-	-	-	-52.08%	-	-
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
Shares Change (YoY)	3.46%	-	-	-	-	-
EPS (Basic)	-0.41	-0.41	-0.84	0.04	0.07	-1.30
EPS (Diluted)	-0.41	-0.41	-0.84	0.04	0.07	-1.30
EPS Growth	-	-	-	-49.55%	-	-
Free Cash Flow	-	8.7	17.5	17.26	3.8	-6.16
Free Cash Flow Per Share	-	0.53	1.06	1.04	0.23	-0.37
Gross Margin	32.03%	34.06%	31.01%	34.69%	31.77%	26.70%
Operating Margin	-1.36%	-0.76%	-8.31%	-1.52%	-0.01%	-15.13%
Profit Margin	-2.63%	-3.07%	-6.99%	0.22%	0.56%	-18.30%
Free Cash Flow Margin	-	3.93%	8.80%	6.65%	1.74%	-5.25%
EBITDA	1.74	3.74	-10.97	1.63	5.53	-11.91
EBITDA Margin	0.66%	1.69%	-5.52%	0.63%	2.53%	-10.17%
D&A For EBITDA	5.32	5.42	5.56	5.57	5.55	5.81
EBIT	-3.58	-1.68	-16.53	-3.94	-0.02	-17.72
EBIT Margin	-1.36%	-0.76%	-8.31%	-1.52%	-0.01%	-15.13%
Revenue as Reported	264.5	223.51	206.69	269.95	225.85	118.25
Advertising Expenses	-	1.67	1.14	2.26	1.28	0.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.