Perfect Octave Media Projects Limited (BOM:521062)

BOM:521062 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	7.68	16.73	15.58	10.48	10.77
Other Revenue	-	-	-	-	-0
Revenue	7.68	16.73	15.58	10.48	10.77
Revenue Growth (YoY)	-54.10%	7.37%	48.76%	-2.71%	-30.36%
Cost of Revenue	5.34	8.68	7.59	7.44	9.4
Gross Profit	2.34	8.06	8	3.04	1.37
Selling, General & Admin	-	0.28	0.26	0.25	0.2
Other Operating Expenses	2.04	2.3	2.5	1.47	2.65
Operating Expenses	2.04	2.58	2.77	1.78	3.01
Operating Income	0.3	5.47	5.23	1.25	-1.64
Interest Expense	-0.22	-1.39	-1.23	-1.18	-1.9
Other Non Operating Income (Expenses)	0.03	-1.82	0.21	0.03	0.13
EBT Excluding Unusual Items	0.11	2.26	4.21	0.11	-3.41
Pretax Income	0.11	2.26	4.21	0.11	-3.41
Net Income	0.11	2.26	4.21	0.11	-3.41
Net Income to Common	0.11	2.26	4.21	0.11	-3.41
Net Income Growth	-95.13%	-46.27%	3867.93%	-	-
Shares Outstanding (Basic)	37	35	35	35	35
Shares Outstanding (Diluted)	37	35	35	35	35
Shares Change (YoY)	5.40%	-	-	-	-
EPS (Basic)	0.00	0.07	0.12	0.00	-0.10
EPS (Diluted)	0.00	0.07	0.12	0.00	-0.10
EPS Growth	-95.38%	-45.73%	3900.00%	-	-
Free Cash Flow	-0.8	5.06	9.23	-0.57	-0.91
Free Cash Flow Per Share	-0.02	0.15	0.27	-0.02	-0.03
Gross Margin	30.47%	48.14%	51.32%	28.98%	12.70%
Operating Margin	3.93%	32.71%	33.53%	11.97%	-15.21%
Profit Margin	1.43%	13.51%	26.99%	1.01%	-31.65%
Free Cash Flow Margin	-10.39%	30.22%	59.23%	-5.44%	-8.45%
EBITDA	0.3	5.48	5.24	1.32	-1.49
EBITDA Margin	3.96%	32.72%	33.64%	12.56%	-13.79%
D&A For EBITDA	0	0	0.02	0.06	0.15
EBIT	0.3	5.47	5.23	1.25	-1.64
EBIT Margin	3.93%	32.71%	33.53%	11.97%	-15.21%
Revenue as Reported	7.71	16.8	15.8	10.58	10.93

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.