Hisar Spinning Mills Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	62.44	17.17	2.64	10.26	5.45
Short-Term Investments	-	-	-	-	-	12.8
Cash & Short-Term Investments	40.47	62.44	17.17	2.64	10.26	18.25
Cash Growth	21.74%	263.62%	549.96%	-74.24%	-43.78%	-45.48%
Accounts Receivable	-	28.25	27.47	41.65	24.03	30.17
Other Receivables	-	2.33	25.63	29.74	23.16	12.8
Receivables	-	30.59	53.1	71.39	47.19	42.98
Inventory	-	103.39	114.58	104.49	108.82	78.13
Prepaid Expenses	-	-	0.35	0.34	0.23	0.28
Other Current Assets	-	28.58	0.75	1.57	2.65	3.04
Total Current Assets	-	225	185.95	180.44	169.15	142.67
Property, Plant & Equipment	-	86.4	54.42	70.66	91.46	27.11
Long-Term Deferred Tax Assets	-	6.45	6.91	6.42	4.75	9.59
Other Long-Term Assets	-	21.37	21.36	4.09	8.79	2.24
Total Assets	-	339.21	268.63	261.6	274.15	181.6
Accounts Payable	-	1.17	5.74	19.63	35.2	12.59
Accrued Expenses	-	7.39	7.4	6.84	7.4	12.54
Short-Term Debt	-	-	-	-	9.62	10.36
Current Portion of Long-Term Debt	-	42.38	10.56	10.86	7.68	4.16
Current Income Taxes Payable	-	0.07	-	-	-	0.22
Current Unearned Revenue	-	-	1.34	1.55	4.93	10.26
Other Current Liabilities	-	1.32	0.64	0.66	1.91	0.36
Total Current Liabilities	-	52.33	25.66	39.55	66.73	50.48
Long-Term Debt	-	29.52	20.32	18.58	29.1	2.04
Long-Term Unearned Revenue	-	5.17	0.02	0.94	8.97	0.37
Other Long-Term Liabilities	-	0.21	-	0.14	0.26	0.38
Total Liabilities	-	87.22	45.99	59.2	105.05	53.27
Common Stock	-	37.35	37.35	37.35	37.35	37.35
Retained Earnings	-	-	177.03	156.8	123.49	82.73
Comprehensive Income & Other	-	214.65	6.5	6.5	6.5	6.5
Total Common Equity	266.21	252	220.88	200.65	167.34	126.58
Shareholders' Equity	266.21	252	222.64	202.4	169.1	128.34
Total Liabilities & Equity	-	339.21	268.63	261.6	274.15	181.6
Total Debt	37.02	71.89	30.87	29.44	46.39	16.55
Net Cash (Debt)	3.45	-9.45	-13.7	-26.8	-36.14	1.69
Net Cash Growth	-	-	-	-	-	-80.04%
Net Cash Per Share	0.92	-2.53	-3.67	-7.17	-9.67	0.45
Filing Date Shares Outstanding	3.73	3.74	3.74	3.74	3.74	3.74
Total Common Shares Outstanding	3.73	3.74	3.74	3.74	3.74	3.74
Working Capital	-	172.67	160.28	140.89	102.41	92.18
Book Value Per Share	71.34	67.42	59.14	53.72	44.80	33.89
Tangible Book Value	266.21	252	220.88	200.65	167.34	126.58
Tangible Book Value Per Share	71.34	67.42	59.14	53.72	44.80	33.89
Land	-	-	1.39	1.39	1.39	1.39
Buildings	-	-	33.77	33.77	33.77	24.49
Machinery	-	-	242.09	241.47	236.68	179.33
Construction In Progress	-	-	-	-	0.67	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.