Bharat Global Developers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,483	6,686	257.57	-	0.39	0.33
Other Revenue	-87.7	24	0.21	-	-	-
Revenue	1,395	6,710	257.78	-	0.39	0.33
Revenue Growth (YoY)	-75.58%	2502.91%	-	-	17.64%	-38.19%
Cost of Revenue	1,447	6,448	197.64	-	-	-
Gross Profit	-52.12	261.58	60.14	-	0.39	0.33
Selling, General & Admin	1.15	4.53	0.39	0.14	0.26	0.14
Other Operating Expenses	-86.03	52.6	13.03	0.27	0.1	0.09
Operating Expenses	-83.08	58.71	13.46	0.41	0.36	0.24
Operating Income	30.96	202.86	46.69	-0.41	0.03	0.09
Interest & Investment Income	-	-	-	0.44	-	-
Currency Exchange Gain (Loss)	13.07	13.07	-	-	-	-
Other Non Operating Income (Expenses)	0	0	0	-	-	-
Pretax Income	44.03	215.93	46.69	0.03	0.03	0.09
Income Tax Expense	12.01	55.63	13.36	0.01	0.01	0.02
Net Income	32.02	160.3	33.32	0.02	0.02	0.07
Net Income to Common	32.02	160.3	33.32	0.02	0.02	0.07
Net Income Growth	-81.05%	381.02%	166520.00%	2.44%	-70.64%	117.14%
Shares Outstanding (Basic)	103	100	9	1	1	1
Shares Outstanding (Diluted)	103	100	9	1	1	1
Shares Change (YoY)	29.45%	1055.86%	1631.92%	-10.65%	-	-8.62%
EPS (Basic)	0.31	1.60	3.85	0.04	0.03	0.12
EPS (Diluted)	0.31	1.60	3.85	0.04	0.03	0.12
EPS Growth	-85.43%	-58.42%	9520.53%	33.33%	-74.75%	137.63%
Free Cash Flow	-	-1,573	-964.38	0.07	-0.36	0.12
Free Cash Flow Per Share	-	-15.72	-111.37	0.13	-0.64	0.22
Gross Margin	-3.74%	3.90%	23.33%	-	100.00%	100.00%
Operating Margin	2.22%	3.02%	18.11%	-	6.84%	27.42%
Profit Margin	2.30%	2.39%	12.93%	-	5.07%	20.29%
Free Cash Flow Margin	-	-23.45%	-374.11%	-	-92.38%	37.10%
EBITDA	33.56	204.45	46.73	-	-	-
EBITDA Margin	2.41%	3.05%	18.13%	-	-	-
D&A For EBITDA	2.6	1.58	0.04	-	-	-
EBIT	30.96	202.86	46.69	-0.41	0.03	0.09
EBIT Margin	2.22%	3.02%	18.11%	-	6.84%	27.42%
Effective Tax Rate	27.28%	25.76%	28.62%	25.93%	26.00%	26.00%
Revenue as Reported	1,517	6,832	257.78	0.44	0.39	0.33
Advertising Expenses	-	0.35	0.02	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.