Bharat Global Developers Limited (BOM:521238)

Vista Outdoor Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	6,686	257.57	-	0.39	0.33
Revenue Growth (YoY)	2495.73%	-	-	17.64%	-38.19%
Cost of Revenue	6,448	197.64	-	-	-
Gross Profit	237.58	59.93	-	0.39	0.33
Selling, General & Admin	4.18	0.39	0.14	0.26	0.14
Other Operating Expenses	162.25	13.03	0.27	0.1	0.09
Operating Expenses	168.02	13.46	0.41	0.36	0.24
Operating Income	69.57	46.47	-0.41	0.03	0.09
Interest & Investment Income	-	0.21	0.44	-	-
Other Non Operating Income (Expenses)	146.36	-	-	-	-
Pretax Income	215.93	46.69	0.03	0.03	0.09
Income Tax Expense	55.63	13.34	0.01	0.01	0.02
Net Income	160.3	33.34	0.02	0.02	0.07
Net Income to Common	160.3	33.34	0.02	0.02	0.07
Net Income Growth	380.75%	166615.00%	2.44%	-70.64%	117.14%
Shares Outstanding (Basic)	100	120	9	10	10
Shares Outstanding (Diluted)	100	120	9	10	10
Shares Change (YoY)	-16.53%	1220.28%	-9.75%	-	-7.89%
EPS (Basic)	1.60	0.28	0.00	0.00	0.01
EPS (Diluted)	1.60	0.28	0.00	0.00	0.01
EPS Growth	475.95%	12527.27%	29.41%	-74.24%	135.71%
Free Cash Flow	-1,573	-965.53	0.07	-0.36	0.12
Free Cash Flow Per Share	-15.70	-8.04	0.01	-0.04	0.01
Gross Margin	3.55%	23.27%	-	100.00%	100.00%
Operating Margin	1.04%	18.04%	-	6.84%	27.42%
Profit Margin	2.40%	12.95%	-	5.07%	20.29%
Free Cash Flow Margin	-23.53%	-374.86%	-	-92.38%	37.10%
EBITDA	71.15	46.52	-	-	-
EBITDA Margin	1.06%	18.06%	-	-	-
D&A For EBITDA	1.58	0.04	-	-	-
EBIT	69.57	46.47	-0.41	0.03	0.09
EBIT Margin	1.04%	18.04%	-	6.84%	27.42%
Effective Tax Rate	25.76%	28.58%	25.93%	26.00%	26.00%
Revenue as Reported	6,832	257.78	0.44	0.39	0.33
Advertising Expenses	-	0.02	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.