Cranex Limited (BOM:522001)
India · Delayed Price · Currency is INR 88.45
-1.95 (-2.16%)
At close: Aug 29, 2025
Cranex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 516.06 | 515.38 | 621.14 | 413.78 | 401.39 | 356.58 | Upgrade |
| 516.06 | 515.38 | 621.14 | 413.78 | 401.39 | 356.58 | Upgrade | |
Revenue Growth (YoY) | -16.88% | -17.03% | 50.12% | 3.08% | 12.57% | 0.36% | Upgrade |
Cost of Revenue | 312.41 | 305.55 | 435.08 | 258.92 | 253.45 | 225.36 | Upgrade |
Gross Profit | 203.65 | 209.83 | 186.07 | 154.85 | 147.95 | 131.22 | Upgrade |
Selling, General & Admin | 59.34 | 56.89 | 45.9 | 53.75 | 39.92 | 34.99 | Upgrade |
Other Operating Expenses | 103.52 | 111.56 | 110.99 | 76.13 | 86.82 | 77.49 | Upgrade |
Operating Expenses | 166.33 | 171.86 | 160.03 | 132.98 | 129.62 | 114.87 | Upgrade |
Operating Income | 37.33 | 37.97 | 26.03 | 21.87 | 18.33 | 16.35 | Upgrade |
Interest Expense | -16.04 | -17.07 | -10.19 | -8.18 | -12.25 | -4.83 | Upgrade |
Interest & Investment Income | - | - | 3.17 | 3.92 | 2.55 | 2.14 | Upgrade |
Earnings From Equity Investments | -0.02 | - | -0.2 | -0.55 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 3.03 | -2.42 | 0.04 | -0.22 | Upgrade |
Other Non Operating Income (Expenses) | 4.32 | 4.26 | -0.36 | -2.63 | 0.22 | -5.12 | Upgrade |
EBT Excluding Unusual Items | 25.6 | 25.16 | 21.48 | 12.02 | 8.89 | 8.32 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.08 | Upgrade |
Pretax Income | 25.6 | 25.16 | 21.48 | 12.02 | 8.89 | 8.4 | Upgrade |
Income Tax Expense | 5.75 | 5.69 | 6.5 | 6.37 | 1.55 | 1.2 | Upgrade |
Net Income | 19.85 | 19.46 | 14.98 | 5.64 | 7.34 | 7.2 | Upgrade |
Net Income to Common | 19.85 | 19.46 | 14.98 | 5.64 | 7.34 | 7.2 | Upgrade |
Net Income Growth | 26.62% | 29.90% | 165.58% | -23.18% | 2.00% | 1.25% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 9 | 8 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 47.85% | 38.04% | - | - | - | - | Upgrade |
EPS (Basic) | 3.20 | 3.21 | 2.50 | 0.94 | 1.22 | 1.20 | Upgrade |
EPS (Diluted) | 2.22 | 2.35 | 2.49 | 0.94 | 1.22 | 1.20 | Upgrade |
EPS Growth | -14.36% | -5.62% | 164.89% | -22.95% | 1.67% | 1.25% | Upgrade |
Free Cash Flow | - | -18.67 | -16.49 | 6.44 | -34.39 | 16.31 | Upgrade |
Free Cash Flow Per Share | - | -2.25 | -2.75 | 1.07 | -5.73 | 2.72 | Upgrade |
Gross Margin | 39.46% | 40.71% | 29.95% | 37.42% | 36.86% | 36.80% | Upgrade |
Operating Margin | 7.23% | 7.37% | 4.19% | 5.29% | 4.57% | 4.59% | Upgrade |
Profit Margin | 3.84% | 3.78% | 2.41% | 1.36% | 1.83% | 2.02% | Upgrade |
Free Cash Flow Margin | - | -3.62% | -2.66% | 1.56% | -8.57% | 4.57% | Upgrade |
EBITDA | 40.8 | 41.37 | 29.18 | 24.97 | 21.21 | 18.74 | Upgrade |
EBITDA Margin | 7.90% | 8.03% | 4.70% | 6.04% | 5.28% | 5.25% | Upgrade |
D&A For EBITDA | 3.47 | 3.4 | 3.15 | 3.1 | 2.88 | 2.38 | Upgrade |
EBIT | 37.33 | 37.97 | 26.03 | 21.87 | 18.33 | 16.35 | Upgrade |
EBIT Margin | 7.23% | 7.37% | 4.19% | 5.29% | 4.57% | 4.59% | Upgrade |
Effective Tax Rate | 22.47% | 22.62% | 30.24% | 53.04% | 17.38% | 14.29% | Upgrade |
Revenue as Reported | 520.39 | 519.64 | 631.26 | 418.47 | 404.2 | 358.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.