Austin Engineering Company Limited (BOM:522005)
India · Delayed Price · Currency is INR 114.80
-0.20 (-0.17%)
At close: Mar 12, 2026
BOM:522005 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,239 | 1,067 | 1,114 | 1,108 | 909.18 | 694.37 |
Other Revenue | - | - | - | - | 0 | - |
| 1,239 | 1,067 | 1,114 | 1,108 | 909.18 | 694.37 | |
Revenue Growth (YoY) | 14.62% | -4.23% | 0.53% | 21.86% | 30.94% | -4.07% |
Cost of Revenue | 527.59 | 410.29 | 500.78 | 535.06 | 443.22 | 364.79 |
Gross Profit | 711.48 | 656.41 | 613 | 572.88 | 465.96 | 329.58 |
Selling, General & Admin | 233.23 | 225.17 | 203.92 | 178.9 | 168.54 | 158.99 |
Other Operating Expenses | 421.93 | 385.25 | 370.68 | 355.91 | 267.85 | 172.12 |
Operating Expenses | 671.96 | 626.12 | 588.37 | 544.58 | 448.03 | 341.55 |
Operating Income | 39.52 | 30.29 | 24.63 | 28.3 | 17.93 | -11.98 |
Interest Expense | -3.47 | -2.46 | -2.41 | -2.52 | -3.71 | -5.94 |
Interest & Investment Income | 2.75 | 2.75 | 2.15 | 1.06 | 2.64 | 2.99 |
Currency Exchange Gain (Loss) | 11.63 | 11.63 | 9.81 | 20.26 | -0.07 | 3.44 |
Other Non Operating Income (Expenses) | 3.74 | 3.67 | 13.15 | 2.9 | -0.62 | 0.94 |
EBT Excluding Unusual Items | 54.16 | 45.88 | 47.33 | 50 | 16.16 | -10.55 |
Gain (Loss) on Sale of Investments | 0.16 | 0.16 | 1.71 | - | 0.06 | - |
Gain (Loss) on Sale of Assets | 0.48 | 0.48 | 0.51 | 0.35 | - | - |
Other Unusual Items | 1.3 | 1.3 | - | - | -0.19 | -0.22 |
Pretax Income | 56.11 | 47.82 | 49.55 | 50.35 | 16.03 | -10.77 |
Income Tax Expense | 10.77 | 9.39 | 12.79 | 6.99 | -0.64 | -0.79 |
Net Income | 45.34 | 38.44 | 36.76 | 43.36 | 16.67 | -9.98 |
Net Income to Common | 45.34 | 38.44 | 36.76 | 43.36 | 16.67 | -9.98 |
Net Income Growth | -0.42% | 4.57% | -15.23% | 160.14% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.11% | - | - | -0.01% | - | 0.01% |
EPS (Basic) | 13.03 | 11.05 | 10.57 | 12.47 | 4.79 | -2.87 |
EPS (Diluted) | 13.03 | 11.05 | 10.57 | 12.47 | 4.79 | -2.87 |
EPS Growth | -0.55% | 4.56% | -15.23% | 160.27% | - | - |
Free Cash Flow | - | 36.34 | 123.9 | 27.82 | -6.64 | 85.13 |
Free Cash Flow Per Share | - | 10.45 | 35.63 | 8.00 | -1.91 | 24.48 |
Gross Margin | 57.42% | 61.54% | 55.04% | 51.71% | 51.25% | 47.46% |
Operating Margin | 3.19% | 2.84% | 2.21% | 2.55% | 1.97% | -1.73% |
Profit Margin | 3.66% | 3.60% | 3.30% | 3.91% | 1.83% | -1.44% |
Free Cash Flow Margin | - | 3.41% | 11.13% | 2.51% | -0.73% | 12.26% |
EBITDA | 54.81 | 44.2 | 36.68 | 37.56 | 26.72 | -2.09 |
EBITDA Margin | 4.42% | 4.14% | 3.29% | 3.39% | 2.94% | -0.30% |
D&A For EBITDA | 15.3 | 13.91 | 12.05 | 9.26 | 8.79 | 9.89 |
EBIT | 39.52 | 30.29 | 24.63 | 28.3 | 17.93 | -11.98 |
EBIT Margin | 3.19% | 2.84% | 2.21% | 2.55% | 1.97% | -1.72% |
Effective Tax Rate | 19.19% | 19.63% | 25.81% | 13.89% | - | - |
Revenue as Reported | 1,260 | 1,088 | 1,143 | 1,133 | 920.53 | 706.41 |
Advertising Expenses | - | 16.09 | 12.1 | 0.24 | 0.25 | 0.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.