Fluidomat Limited (BOM:522017)
1,176.50
-61.50 (-4.97%)
At close: Jul 28, 2025
Fluidomat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
721.83 | 554.92 | 462.01 | 340.69 | 282.73 | Upgrade | |
Revenue Growth (YoY) | 30.08% | 20.11% | 35.61% | 20.50% | 10.92% | Upgrade |
Cost of Revenue | 225.32 | 209.15 | 166.63 | 123.96 | 106.09 | Upgrade |
Gross Profit | 496.51 | 345.76 | 295.38 | 216.73 | 176.65 | Upgrade |
Selling, General & Admin | 128.86 | 121.83 | 108.37 | 95.98 | 85.48 | Upgrade |
Other Operating Expenses | 94.82 | 75.21 | 63.63 | 59.04 | 44.21 | Upgrade |
Operating Expenses | 233.05 | 204.56 | 179.39 | 161.71 | 136.1 | Upgrade |
Operating Income | 263.46 | 141.2 | 115.99 | 55.02 | 40.55 | Upgrade |
Interest Expense | - | -0.01 | -0 | -0.03 | -0.23 | Upgrade |
Interest & Investment Income | - | 23.49 | 12.07 | 13.16 | 12.6 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.24 | 0.17 | 0.14 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | 34.59 | 10.79 | 0.48 | 2.53 | 0.32 | Upgrade |
EBT Excluding Unusual Items | 298.05 | 175.71 | 128.71 | 70.81 | 53.31 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0 | 0 | 0.64 | Upgrade |
Other Unusual Items | - | - | - | 3.34 | - | Upgrade |
Pretax Income | 298.05 | 175.71 | 128.71 | 74.15 | 53.95 | Upgrade |
Income Tax Expense | 75.82 | 45.19 | 32.5 | 19.38 | 14.09 | Upgrade |
Net Income | 222.24 | 130.52 | 96.21 | 54.77 | 39.86 | Upgrade |
Net Income to Common | 222.24 | 130.52 | 96.21 | 54.77 | 39.86 | Upgrade |
Net Income Growth | 70.26% | 35.67% | 75.66% | 37.39% | 24.94% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -0.10% | - | - | - | - | Upgrade |
EPS (Basic) | 45.15 | 26.49 | 19.53 | 11.12 | 8.09 | Upgrade |
EPS (Diluted) | 45.15 | 26.49 | 19.53 | 11.12 | 8.09 | Upgrade |
EPS Growth | 70.43% | 35.67% | 75.66% | 37.39% | 24.94% | Upgrade |
Free Cash Flow | 78.59 | 86.1 | 47.86 | 40.8 | 17.85 | Upgrade |
Free Cash Flow Per Share | 15.97 | 17.47 | 9.71 | 8.28 | 3.62 | Upgrade |
Dividend Per Share | 7.500 | 5.500 | 4.500 | 3.500 | 3.250 | Upgrade |
Dividend Growth | 36.36% | 22.22% | 28.57% | 7.69% | 44.44% | Upgrade |
Gross Margin | 68.78% | 62.31% | 63.93% | 63.61% | 62.48% | Upgrade |
Operating Margin | 36.50% | 25.45% | 25.11% | 16.15% | 14.34% | Upgrade |
Profit Margin | 30.79% | 23.52% | 20.82% | 16.08% | 14.10% | Upgrade |
Free Cash Flow Margin | 10.89% | 15.52% | 10.36% | 11.97% | 6.31% | Upgrade |
EBITDA | 272.83 | 148.67 | 123.38 | 61.7 | 46.96 | Upgrade |
EBITDA Margin | 37.80% | 26.79% | 26.71% | 18.11% | 16.61% | Upgrade |
D&A For EBITDA | 9.37 | 7.47 | 7.39 | 6.69 | 6.41 | Upgrade |
EBIT | 263.46 | 141.2 | 115.99 | 55.02 | 40.55 | Upgrade |
EBIT Margin | 36.50% | 25.45% | 25.11% | 16.15% | 14.34% | Upgrade |
Effective Tax Rate | 25.44% | 25.72% | 25.25% | 26.13% | 26.12% | Upgrade |
Revenue as Reported | 756.42 | 589.44 | 474.73 | 356.51 | 296.37 | Upgrade |
Advertising Expenses | - | 2.04 | 1.7 | 1.31 | 0.21 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.