Fluidomat Limited (BOM:522017)

Fluidomat Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	663.76	721.83	554.92	462.01	340.69	282.73
Revenue Growth (YoY)	5.57%	30.08%	20.11%	35.61%	20.50%	10.92%
Cost of Revenue	214.93	225.32	209.15	166.63	123.96	106.09
Gross Profit	448.83	496.51	345.76	295.38	216.73	176.65
Selling, General & Admin	138.12	134.08	121.83	108.37	95.98	85.48
Other Operating Expenses	85.59	89.61	75.21	63.63	59.04	44.21
Operating Expenses	234.66	233.05	204.56	179.39	161.71	136.1
Operating Income	214.17	263.46	141.2	115.99	55.02	40.55
Interest Expense	-	-	-0.01	-0	-0.03	-0.23
Interest & Investment Income	29.1	29.1	23.49	12.07	13.16	12.6
Currency Exchange Gain (Loss)	0.24	0.24	0.17	0.17	0.14	0.07
Other Non Operating Income (Expenses)	15.21	5.25	10.86	0.48	2.53	0.32
EBT Excluding Unusual Items	258.73	298.05	175.71	128.71	70.81	53.31
Gain (Loss) on Sale of Assets	-	-	-	0	0	0.64
Other Unusual Items	-	-	-	-	3.34	-
Pretax Income	258.73	298.05	175.71	128.71	74.15	53.95
Income Tax Expense	65.47	75.82	45.19	32.5	19.38	14.09
Net Income	193.26	222.24	130.52	96.21	54.77	39.86
Net Income to Common	193.26	222.24	130.52	96.21	54.77	39.86
Net Income Growth	12.50%	70.26%	35.67%	75.66%	37.39%	24.94%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	37.31	45.11	26.49	19.53	11.12	8.09
EPS (Diluted)	37.31	45.10	26.49	19.53	11.12	8.09
EPS Growth	8.24%	70.24%	35.67%	75.66%	37.39%	24.94%
Free Cash Flow	85.55	78.59	86.1	47.86	40.8	17.85
Free Cash Flow Per Share	16.52	15.95	17.47	9.71	8.28	3.62
Dividend Per Share	-	7.500	5.500	4.500	3.500	3.250
Dividend Growth	-	36.36%	22.22%	28.57%	7.69%	44.44%
Gross Margin	67.62%	68.78%	62.31%	63.93%	63.61%	62.48%
Operating Margin	32.27%	36.50%	25.45%	25.11%	16.15%	14.34%
Profit Margin	29.12%	30.79%	23.52%	20.82%	16.08%	14.10%
Free Cash Flow Margin	12.89%	10.89%	15.52%	10.36%	11.97%	6.31%
EBITDA	225.12	272.82	148.73	123.38	61.7	46.96
EBITDA Margin	33.91%	37.80%	26.80%	26.71%	18.11%	16.61%
D&A For EBITDA	10.95	9.36	7.53	7.39	6.69	6.41
EBIT	214.17	263.46	141.2	115.99	55.02	40.55
EBIT Margin	32.27%	36.50%	25.45%	25.11%	16.15%	14.34%
Effective Tax Rate	25.30%	25.44%	25.72%	25.25%	26.13%	26.12%
Revenue as Reported	708.32	756.42	589.44	474.73	356.51	296.37
Advertising Expenses	-	2.15	2.04	1.7	1.31	0.21

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.