Fluidomat Limited (BOM:522017)
India · Delayed Price · Currency is INR 592.90
+24.15 (4.25%)
At close: Mar 5, 2026
Fluidomat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 641.71 | 721.83 | 554.92 | 462.01 | 340.69 | 282.73 | |
Revenue Growth (YoY) | -4.05% | 30.08% | 20.11% | 35.61% | 20.50% | 10.92% |
Cost of Revenue | 209.07 | 225.32 | 209.15 | 166.63 | 123.96 | 106.09 |
Gross Profit | 432.65 | 496.51 | 345.76 | 295.38 | 216.73 | 176.65 |
Selling, General & Admin | 146.36 | 134.08 | 121.83 | 108.37 | 95.98 | 85.48 |
Other Operating Expenses | 94.77 | 89.61 | 75.21 | 63.63 | 59.04 | 44.21 |
Operating Expenses | 252.95 | 233.05 | 204.56 | 179.39 | 161.71 | 136.1 |
Operating Income | 179.7 | 263.46 | 141.2 | 115.99 | 55.02 | 40.55 |
Interest Expense | - | - | -0.01 | -0 | -0.03 | -0.23 |
Interest & Investment Income | 29.1 | 29.1 | 23.49 | 12.07 | 13.16 | 12.6 |
Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.17 | 0.17 | 0.14 | 0.07 |
Other Non Operating Income (Expenses) | 10.1 | 5.25 | 10.86 | 0.48 | 2.53 | 0.32 |
EBT Excluding Unusual Items | 219.14 | 298.05 | 175.71 | 128.71 | 70.81 | 53.31 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | 0 | 0.64 |
Other Unusual Items | - | - | - | - | 3.34 | - |
Pretax Income | 219.14 | 298.05 | 175.71 | 128.71 | 74.15 | 53.95 |
Income Tax Expense | 57.28 | 75.82 | 45.19 | 32.5 | 19.38 | 14.09 |
Net Income | 161.87 | 222.24 | 130.52 | 96.21 | 54.77 | 39.86 |
Net Income to Common | 161.87 | 222.24 | 130.52 | 96.21 | 54.77 | 39.86 |
Net Income Growth | -19.00% | 70.26% | 35.67% | 75.66% | 37.39% | 24.94% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 32.40 | 45.11 | 26.49 | 19.53 | 11.12 | 8.09 |
EPS (Diluted) | 32.39 | 45.10 | 26.49 | 19.53 | 11.12 | 8.09 |
EPS Growth | -12.34% | 70.24% | 35.67% | 75.66% | 37.39% | 24.94% |
Free Cash Flow | - | 78.59 | 86.1 | 47.86 | 40.8 | 17.85 |
Free Cash Flow Per Share | - | 15.95 | 17.47 | 9.71 | 8.28 | 3.62 |
Dividend Per Share | - | 7.500 | 5.500 | 4.500 | 3.500 | 3.250 |
Dividend Growth | - | 36.36% | 22.22% | 28.57% | 7.69% | 44.44% |
Gross Margin | 67.42% | 68.78% | 62.31% | 63.93% | 63.61% | 62.48% |
Operating Margin | 28.00% | 36.50% | 25.45% | 25.11% | 16.15% | 14.34% |
Profit Margin | 25.22% | 30.79% | 23.52% | 20.82% | 16.08% | 14.10% |
Free Cash Flow Margin | - | 10.89% | 15.52% | 10.36% | 11.97% | 6.31% |
EBITDA | 190.44 | 272.82 | 148.73 | 123.38 | 61.7 | 46.96 |
EBITDA Margin | 29.68% | 37.80% | 26.80% | 26.71% | 18.11% | 16.61% |
D&A For EBITDA | 10.74 | 9.36 | 7.53 | 7.39 | 6.69 | 6.41 |
EBIT | 179.7 | 263.46 | 141.2 | 115.99 | 55.02 | 40.55 |
EBIT Margin | 28.00% | 36.50% | 25.45% | 25.11% | 16.15% | 14.34% |
Effective Tax Rate | 26.14% | 25.44% | 25.72% | 25.25% | 26.13% | 26.12% |
Revenue as Reported | 681.16 | 756.42 | 589.44 | 474.73 | 356.51 | 296.37 |
Advertising Expenses | - | 2.15 | 2.04 | 1.7 | 1.31 | 0.21 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.