Fluidomat Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	4.3	10.29	20.54	17.35	6.49
Short-Term Investments	-	208.94	157.43	34.16	67.14	46.09
Cash & Short-Term Investments	318.42	213.24	167.72	54.7	84.48	52.58
Cash Growth	28.58%	27.14%	206.61%	-35.25%	60.68%	-11.40%
Accounts Receivable	-	224.56	134.75	136.51	107.11	89.24
Other Receivables	-	5.73	6.03	2.98	6.2	3.28
Receivables	-	230.29	140.77	139.49	113.31	92.54
Inventory	-	51.67	64.52	64.19	47.77	55
Other Current Assets	-	6.43	4.18	4.13	5.06	8.19
Total Current Assets	-	501.63	377.19	262.52	250.63	208.32
Property, Plant & Equipment	-	136.33	81.68	72.65	83.51	70.48
Long-Term Investments	-	251.76	228.67	251.44	168.24	155.58
Other Intangible Assets	-	1.02	0.62	0.19	0.37	0.58
Other Long-Term Assets	-	39.01	23.07	12.8	9.17	14.44
Total Assets	-	929.74	711.22	599.59	511.92	449.4
Accounts Payable	-	32.54	40.21	41.72	46.39	35.75
Accrued Expenses	-	19.04	13.26	14.38	7.56	12.02
Current Income Taxes Payable	-	3.99	2	4.21	2.11	-
Other Current Liabilities	-	55.23	33.68	35.22	31.46	20.41
Total Current Liabilities	-	110.81	89.15	95.52	87.53	68.19
Long-Term Deferred Tax Liabilities	-	2.38	1.92	2.05	2.52	1.91
Other Long-Term Liabilities	-	12.06	11.02	9.79	8.7	7.54
Total Liabilities	-	125.25	102.09	107.36	98.75	77.63
Common Stock	-	49.27	49.27	49.27	49.27	49.27
Retained Earnings	-	738.43	543.29	434.94	355.77	318.38
Comprehensive Income & Other	-	16.8	16.57	8.02	8.13	4.12
Shareholders' Equity	850.48	804.49	609.13	492.23	413.17	371.77
Total Liabilities & Equity	-	929.74	711.22	599.59	511.92	449.4
Net Cash (Debt)	318.42	213.24	167.72	54.7	84.48	52.58
Net Cash Growth	28.58%	27.14%	206.61%	-35.25%	60.68%	3.12%
Net Cash Per Share	63.73	43.28	34.04	11.10	17.15	10.67
Filing Date Shares Outstanding	4.93	4.93	4.93	4.93	4.93	4.93
Total Common Shares Outstanding	4.93	4.93	4.93	4.93	4.93	4.93
Working Capital	-	390.82	288.04	166.99	163.1	140.13
Book Value Per Share	172.55	163.28	123.63	99.90	83.86	75.46
Tangible Book Value	848.58	803.48	608.51	492.04	412.8	371.19
Tangible Book Value Per Share	172.16	163.08	123.50	99.87	83.78	75.34
Land	-	13.84	13.85	13.86	13.65	13.67
Buildings	-	48.42	48.42	47.09	47.09	40.14
Machinery	-	186.55	139.26	126.97	134.4	117.01
Construction In Progress	-	18.91	2.19	0.22	-	4.92

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.