Windsor Machines Limited (BOM:522029)
India
· Delayed Price · Currency is INR 347.95
+0.20 (0.06%)
At close: Jun 5, 2025
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 3,687 | 3,540 | 3,763 | 3,692 | 3,145 | Upgrade
|
| Other Revenue | 15.73 | - | - | 16.03 | 6.87 | Upgrade
|
| Revenue | 3,703 | 3,540 | 3,763 | 3,708 | 3,152 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | -5.92% | 1.48% | 17.64% | 11.02% | Upgrade
|
| Cost of Revenue | 2,386 | 2,363 | 2,494 | 2,444 | 2,008 | Upgrade
|
| Gross Profit | 1,317 | 1,177 | 1,269 | 1,264 | 1,143 | Upgrade
|
| Selling, General & Admin | 550.34 | 590.7 | 626.63 | 594.81 | 561.63 | Upgrade
|
| Other Operating Expenses | 511.67 | 362.88 | 363.5 | 359.1 | 283.76 | Upgrade
|
| Operating Expenses | 1,242 | 1,110 | 1,129 | 1,095 | 982.43 | Upgrade
|
| Operating Income | 75.75 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade
|
| Interest Expense | -80.31 | -48.45 | -41.56 | -43.56 | -67.42 | Upgrade
|
| Interest & Investment Income | - | 0.82 | 1.28 | 1.21 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12.19 | 11.93 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -90.6 | -0.42 | -56.14 | -36.58 | Upgrade
|
| EBT Excluding Unusual Items | -4.56 | -59.5 | 110.56 | 70.76 | 57.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.34 | -0.47 | 0.56 | -0.06 | Upgrade
|
| Other Unusual Items | 203.68 | - | - | - | - | Upgrade
|
| Pretax Income | 199.11 | -56.17 | 110.09 | 71.32 | 58.13 | Upgrade
|
| Income Tax Expense | 231.37 | 20.97 | 63.67 | 49.08 | -49.83 | Upgrade
|
| Earnings From Continuing Operations | -32.26 | -77.14 | 46.42 | 22.25 | 107.96 | Upgrade
|
| Minority Interest in Earnings | 106.45 | 0.17 | 0.17 | 0.3 | 0.38 | Upgrade
|
| Net Income | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade
|
| Net Income to Common | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade
|
| Net Income Growth | - | - | 106.60% | -79.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 22.71% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.47 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade
|
| EPS (Diluted) | -0.47 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade
|
| EPS Growth | - | - | 106.60% | -79.19% | - | Upgrade
|
| Free Cash Flow | -3,894 | 193.53 | 63.82 | 248.56 | 288.19 | Upgrade
|
| Free Cash Flow Per Share | -48.87 | 2.98 | 0.98 | 3.83 | 4.44 | Upgrade
|
| Dividend Per Share | - | 0.500 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 35.58% | 33.24% | 33.72% | 34.09% | 36.28% | Upgrade
|
| Operating Margin | 2.05% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade
|
| Profit Margin | 2.00% | -2.17% | 1.24% | 0.61% | 3.44% | Upgrade
|
| Free Cash Flow Margin | -105.15% | 5.47% | 1.70% | 6.70% | 9.14% | Upgrade
|
| EBITDA | 255.34 | 219.38 | 275.84 | 306.46 | 294.48 | Upgrade
|
| EBITDA Margin | 6.89% | 6.20% | 7.33% | 8.27% | 9.34% | Upgrade
|
| D&A For EBITDA | 179.59 | 152.84 | 136.5 | 137.21 | 133.44 | Upgrade
|
| EBIT | 75.75 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade
|
| EBIT Margin | 2.05% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade
|
| Effective Tax Rate | 116.20% | - | 57.84% | 68.81% | - | Upgrade
|
| Revenue as Reported | 3,703 | 3,569 | 3,841 | 3,719 | 3,153 | Upgrade
|
| Advertising Expenses | - | 33.95 | 31.43 | 3.4 | 2.76 | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.