Windsor Machines Limited (BOM:522029)
India · Delayed Price · Currency is INR 279.50
+0.65 (0.23%)
At close: Dec 5, 2025
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,784 | 3,687 | 3,540 | 3,763 | 3,692 | 3,145 | Upgrade |
Other Revenue | 2.09 | - | - | - | 16.03 | 6.87 | Upgrade |
| 4,787 | 3,687 | 3,540 | 3,763 | 3,708 | 3,152 | Upgrade | |
Revenue Growth (YoY) | 42.75% | 4.17% | -5.92% | 1.48% | 17.64% | 11.02% | Upgrade |
Cost of Revenue | 3,290 | 2,420 | 2,363 | 2,494 | 2,444 | 2,008 | Upgrade |
Gross Profit | 1,496 | 1,267 | 1,177 | 1,269 | 1,264 | 1,143 | Upgrade |
Selling, General & Admin | 643.02 | 584.21 | 590.7 | 626.63 | 594.81 | 561.63 | Upgrade |
Other Operating Expenses | 488.93 | 443.33 | 362.88 | 363.5 | 359.1 | 283.76 | Upgrade |
Operating Expenses | 1,320 | 1,207 | 1,110 | 1,129 | 1,095 | 982.43 | Upgrade |
Operating Income | 176.08 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade |
Interest Expense | -0.12 | -27.86 | -48.45 | -41.56 | -43.56 | -67.42 | Upgrade |
Interest & Investment Income | 2.33 | 2.33 | 0.82 | 1.28 | 1.21 | 0.6 | Upgrade |
Currency Exchange Gain (Loss) | 5.8 | 5.8 | 12.19 | 11.93 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -46.63 | -46.63 | -90.6 | -0.42 | -56.14 | -36.58 | Upgrade |
EBT Excluding Unusual Items | 137.46 | -6.34 | -59.5 | 110.56 | 70.76 | 57.64 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | 0.55 | Upgrade |
Gain (Loss) on Sale of Assets | 1.78 | 1.78 | 3.34 | -0.47 | 0.56 | -0.06 | Upgrade |
Other Unusual Items | 291.42 | 203.68 | - | - | - | - | Upgrade |
Pretax Income | 430.65 | 199.11 | -56.17 | 110.09 | 71.32 | 58.13 | Upgrade |
Income Tax Expense | 117.79 | 231.37 | 20.97 | 63.67 | 49.08 | -49.83 | Upgrade |
Earnings From Continuing Operations | 312.87 | -32.26 | -77.14 | 46.42 | 22.25 | 107.96 | Upgrade |
Minority Interest in Earnings | 0.05 | 106.45 | 0.17 | 0.17 | 0.3 | 0.38 | Upgrade |
Net Income | 312.92 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade |
Net Income to Common | 312.92 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade |
Net Income Growth | - | - | - | 106.60% | -79.19% | - | Upgrade |
Shares Outstanding (Basic) | 87 | 68 | 65 | 65 | 65 | 65 | Upgrade |
Shares Outstanding (Diluted) | 87 | 68 | 65 | 65 | 65 | 65 | Upgrade |
Shares Change (YoY) | 54.25% | 5.34% | - | - | - | - | Upgrade |
EPS (Basic) | 3.61 | 1.08 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade |
EPS (Diluted) | 3.61 | 1.08 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade |
EPS Growth | - | - | - | 106.60% | -79.19% | - | Upgrade |
Free Cash Flow | -4,842 | -3,894 | 193.53 | 63.82 | 248.56 | 288.19 | Upgrade |
Free Cash Flow Per Share | -55.88 | -56.92 | 2.98 | 0.98 | 3.83 | 4.44 | Upgrade |
Dividend Per Share | - | - | 0.500 | 1.000 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | -50.00% | - | - | - | Upgrade |
Gross Margin | 31.26% | 34.37% | 33.24% | 33.72% | 34.09% | 36.28% | Upgrade |
Operating Margin | 3.68% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade |
Profit Margin | 6.54% | 2.01% | -2.17% | 1.24% | 0.61% | 3.44% | Upgrade |
Free Cash Flow Margin | -101.15% | -105.60% | 5.47% | 1.70% | 6.70% | 9.14% | Upgrade |
EBITDA | 352.56 | 227.66 | 220.11 | 275.84 | 306.46 | 294.48 | Upgrade |
EBITDA Margin | 7.37% | 6.17% | 6.22% | 7.33% | 8.27% | 9.34% | Upgrade |
D&A For EBITDA | 176.49 | 167.64 | 153.57 | 136.5 | 137.21 | 133.44 | Upgrade |
EBIT | 176.08 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade |
EBIT Margin | 3.68% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade |
Effective Tax Rate | 27.35% | 116.20% | - | 57.84% | 68.81% | - | Upgrade |
Revenue as Reported | 4,802 | 3,703 | 3,569 | 3,841 | 3,719 | 3,153 | Upgrade |
Advertising Expenses | - | 15.72 | 33.95 | 31.43 | 3.4 | 2.76 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.