Windsor Machines Limited (BOM:522029)
India
· Delayed Price · Currency is INR 325.00
-0.80 (-0.25%)
At close: Apr 24, 2025
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,565 | 3,540 | 3,763 | 3,692 | 3,145 | 2,831 | Upgrade
|
| Other Revenue | -6.22 | - | - | 16.03 | 6.87 | 8.33 | Upgrade
|
| Revenue | 3,559 | 3,540 | 3,763 | 3,708 | 3,152 | 2,839 | Upgrade
|
| Revenue Growth (YoY) | -5.62% | -5.92% | 1.48% | 17.64% | 11.02% | -18.77% | Upgrade
|
| Cost of Revenue | 2,354 | 2,363 | 2,494 | 2,444 | 2,008 | 1,780 | Upgrade
|
| Gross Profit | 1,205 | 1,177 | 1,269 | 1,264 | 1,143 | 1,059 | Upgrade
|
| Selling, General & Admin | 625.34 | 590.7 | 626.63 | 594.81 | 561.63 | 580.45 | Upgrade
|
| Other Operating Expenses | 425.24 | 362.88 | 363.5 | 359.1 | 283.76 | 416.76 | Upgrade
|
| Operating Expenses | 1,220 | 1,110 | 1,129 | 1,095 | 982.43 | 1,140 | Upgrade
|
| Operating Income | -14.3 | 66.54 | 139.34 | 169.26 | 161.04 | -81.57 | Upgrade
|
| Interest Expense | -27.33 | -48.45 | -41.56 | -43.56 | -67.42 | -80.85 | Upgrade
|
| Interest & Investment Income | 0.82 | 0.82 | 1.28 | 1.21 | 0.6 | 105.37 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.19 | 12.19 | 11.93 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -90.6 | -90.6 | -0.42 | -56.14 | -36.58 | -29 | Upgrade
|
| EBT Excluding Unusual Items | -119.22 | -59.5 | 110.56 | 70.76 | 57.64 | -86.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 0.55 | 1.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.34 | 3.34 | -0.47 | 0.56 | -0.06 | -4.29 | Upgrade
|
| Other Unusual Items | 201.73 | - | - | - | - | -231.05 | Upgrade
|
| Pretax Income | 85.86 | -56.17 | 110.09 | 71.32 | 58.13 | -320.37 | Upgrade
|
| Income Tax Expense | 151.45 | 20.97 | 63.67 | 49.08 | -49.83 | -245.18 | Upgrade
|
| Earnings From Continuing Operations | -65.59 | -77.14 | 46.42 | 22.25 | 107.96 | -75.2 | Upgrade
|
| Minority Interest in Earnings | 106.5 | 0.17 | 0.17 | 0.3 | 0.38 | 1.7 | Upgrade
|
| Net Income | 40.9 | -76.97 | 46.59 | 22.55 | 108.34 | -73.49 | Upgrade
|
| Net Income to Common | 40.9 | -76.97 | 46.59 | 22.55 | 108.34 | -73.49 | Upgrade
|
| Net Income Growth | -54.84% | - | 106.60% | -79.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 642 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 642 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 1002.79% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | -1.19 | 0.72 | 0.35 | 1.67 | -1.13 | Upgrade
|
| EPS (Diluted) | 0.06 | -1.19 | 0.72 | 0.35 | 1.67 | -1.13 | Upgrade
|
| EPS Growth | -95.94% | - | 106.60% | -79.19% | - | - | Upgrade
|
| Free Cash Flow | - | 193.53 | 63.82 | 248.56 | 288.19 | 188.4 | Upgrade
|
| Free Cash Flow Per Share | - | 2.98 | 0.98 | 3.83 | 4.44 | 2.90 | Upgrade
|
| Dividend Per Share | - | 0.500 | 1.000 | 1.000 | 1.000 | - | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 33.87% | 33.24% | 33.72% | 34.09% | 36.28% | 37.30% | Upgrade
|
| Operating Margin | -0.40% | 1.88% | 3.70% | 4.57% | 5.11% | -2.87% | Upgrade
|
| Profit Margin | 1.15% | -2.17% | 1.24% | 0.61% | 3.44% | -2.59% | Upgrade
|
| Free Cash Flow Margin | - | 5.47% | 1.70% | 6.70% | 9.14% | 6.64% | Upgrade
|
| EBITDA | 150.78 | 219.38 | 275.84 | 306.46 | 294.48 | 53.89 | Upgrade
|
| EBITDA Margin | 4.24% | 6.20% | 7.33% | 8.27% | 9.34% | 1.90% | Upgrade
|
| D&A For EBITDA | 165.08 | 152.84 | 136.5 | 137.21 | 133.44 | 135.46 | Upgrade
|
| EBIT | -14.3 | 66.54 | 139.34 | 169.26 | 161.04 | -81.57 | Upgrade
|
| EBIT Margin | -0.40% | 1.88% | 3.70% | 4.57% | 5.11% | -2.87% | Upgrade
|
| Effective Tax Rate | 176.40% | - | 57.84% | 68.81% | - | - | Upgrade
|
| Revenue as Reported | 3,589 | 3,569 | 3,841 | 3,719 | 3,153 | 2,946 | Upgrade
|
| Advertising Expenses | - | 33.95 | 31.43 | 3.4 | 2.76 | 23.01 | Upgrade
|
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.