Windsor Machines Limited (BOM:522029)
India · Delayed Price · Currency is INR 323.05
-3.05 (-0.94%)
At close: Aug 14, 2025
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 4,012 | 3,687 | 3,540 | 3,763 | 3,692 | 3,145 | Upgrade |
Other Revenue | -5.03 | - | - | - | 16.03 | 6.87 | Upgrade |
| 4,007 | 3,687 | 3,540 | 3,763 | 3,708 | 3,152 | Upgrade | |
Revenue Growth (YoY) | 8.76% | 4.17% | -5.92% | 1.48% | 17.64% | 11.02% | Upgrade |
Cost of Revenue | 2,628 | 2,386 | 2,363 | 2,494 | 2,444 | 2,008 | Upgrade |
Gross Profit | 1,379 | 1,302 | 1,177 | 1,269 | 1,264 | 1,143 | Upgrade |
Selling, General & Admin | 575.2 | 550.34 | 590.7 | 626.63 | 594.81 | 561.63 | Upgrade |
Other Operating Expenses | 501.18 | 511.67 | 362.88 | 363.5 | 359.1 | 283.76 | Upgrade |
Operating Expenses | 1,260 | 1,242 | 1,110 | 1,129 | 1,095 | 982.43 | Upgrade |
Operating Income | 118.9 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade |
Interest Expense | -72.39 | -80.31 | -48.45 | -41.56 | -43.56 | -67.42 | Upgrade |
Interest & Investment Income | - | - | 0.82 | 1.28 | 1.21 | 0.6 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 12.19 | 11.93 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 15.73 | 15.73 | -90.6 | -0.42 | -56.14 | -36.58 | Upgrade |
EBT Excluding Unusual Items | 62.24 | -4.56 | -59.5 | 110.56 | 70.76 | 57.64 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | 0.55 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 3.34 | -0.47 | 0.56 | -0.06 | Upgrade |
Other Unusual Items | 87.51 | 203.68 | - | - | - | - | Upgrade |
Pretax Income | 149.76 | 199.11 | -56.17 | 110.09 | 71.32 | 58.13 | Upgrade |
Income Tax Expense | 246.55 | 231.37 | 20.97 | 63.67 | 49.08 | -49.83 | Upgrade |
Earnings From Continuing Operations | -96.8 | -32.26 | -77.14 | 46.42 | 22.25 | 107.96 | Upgrade |
Minority Interest in Earnings | 106.41 | 106.45 | 0.17 | 0.17 | 0.3 | 0.38 | Upgrade |
Net Income | 9.61 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade |
Net Income to Common | 9.61 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 | Upgrade |
Net Income Growth | - | - | - | 106.60% | -79.19% | - | Upgrade |
Shares Outstanding (Basic) | 84 | 80 | 65 | 65 | 65 | 65 | Upgrade |
Shares Outstanding (Diluted) | 84 | 80 | 65 | 65 | 65 | 65 | Upgrade |
Shares Change (YoY) | 30.19% | 22.71% | - | - | - | - | Upgrade |
EPS (Basic) | 0.11 | 0.93 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade |
EPS (Diluted) | 0.11 | 0.93 | -1.19 | 0.72 | 0.35 | 1.67 | Upgrade |
EPS Growth | - | - | - | 106.60% | -79.19% | - | Upgrade |
Free Cash Flow | - | -3,894 | 193.53 | 63.82 | 248.56 | 288.19 | Upgrade |
Free Cash Flow Per Share | - | -48.87 | 2.98 | 0.98 | 3.83 | 4.44 | Upgrade |
Dividend Per Share | - | - | 0.500 | 1.000 | 1.000 | 1.000 | Upgrade |
Dividend Growth | - | - | -50.00% | - | - | - | Upgrade |
Gross Margin | 34.41% | 35.30% | 33.24% | 33.72% | 34.09% | 36.28% | Upgrade |
Operating Margin | 2.97% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade |
Profit Margin | 0.24% | 2.01% | -2.17% | 1.24% | 0.61% | 3.44% | Upgrade |
Free Cash Flow Margin | - | -105.60% | 5.47% | 1.70% | 6.70% | 9.14% | Upgrade |
EBITDA | 305.18 | 239.61 | 219.38 | 275.84 | 306.46 | 294.48 | Upgrade |
EBITDA Margin | 7.62% | 6.50% | 6.20% | 7.33% | 8.27% | 9.34% | Upgrade |
D&A For EBITDA | 186.28 | 179.59 | 152.84 | 136.5 | 137.21 | 133.44 | Upgrade |
EBIT | 118.9 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 | Upgrade |
EBIT Margin | 2.97% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% | Upgrade |
Effective Tax Rate | 164.64% | 116.20% | - | 57.84% | 68.81% | - | Upgrade |
Revenue as Reported | 4,023 | 3,703 | 3,569 | 3,841 | 3,719 | 3,153 | Upgrade |
Advertising Expenses | - | - | 33.95 | 31.43 | 3.4 | 2.76 | Upgrade |
Updated Feb 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.