Windsor Machines Limited (BOM:522029)
India · Delayed Price · Currency is INR 263.60
+7.45 (2.91%)
At close: Feb 12, 2026
Windsor Machines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,066 | 3,687 | 3,540 | 3,763 | 3,692 | 3,145 |
Other Revenue | - | - | - | - | 16.03 | 6.87 |
| 5,066 | 3,687 | 3,540 | 3,763 | 3,708 | 3,152 | |
Revenue Growth (YoY) | 42.35% | 4.17% | -5.92% | 1.48% | 17.64% | 11.02% |
Cost of Revenue | 3,565 | 2,420 | 2,363 | 2,494 | 2,444 | 2,008 |
Gross Profit | 1,501 | 1,267 | 1,177 | 1,269 | 1,264 | 1,143 |
Selling, General & Admin | 688 | 584.21 | 590.7 | 626.63 | 594.81 | 561.63 |
Other Operating Expenses | 498.99 | 443.33 | 362.88 | 363.5 | 359.1 | 283.76 |
Operating Expenses | 1,395 | 1,207 | 1,110 | 1,129 | 1,095 | 982.43 |
Operating Income | 106.89 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 |
Interest Expense | - | -27.86 | -48.45 | -41.56 | -43.56 | -67.42 |
Interest & Investment Income | 8.95 | 2.33 | 0.82 | 1.28 | 1.21 | 0.6 |
Currency Exchange Gain (Loss) | 5.8 | 5.8 | 12.19 | 11.93 | - | - |
Other Non Operating Income (Expenses) | -52.76 | -46.63 | -90.6 | -0.42 | -56.14 | -36.58 |
EBT Excluding Unusual Items | 68.88 | -6.34 | -59.5 | 110.56 | 70.76 | 57.64 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | 0.55 |
Gain (Loss) on Sale of Assets | 1.78 | 1.78 | 3.34 | -0.47 | 0.56 | -0.06 |
Other Unusual Items | -87.65 | 203.68 | - | - | - | - |
Pretax Income | -17 | 199.11 | -56.17 | 110.09 | 71.32 | 58.13 |
Income Tax Expense | 125.86 | 231.37 | 20.97 | 63.67 | 49.08 | -49.83 |
Earnings From Continuing Operations | -142.86 | -32.26 | -77.14 | 46.42 | 22.25 | 107.96 |
Minority Interest in Earnings | - | 106.45 | 0.17 | 0.17 | 0.3 | 0.38 |
Net Income | -142.86 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 |
Net Income to Common | -142.86 | 74.19 | -76.97 | 46.59 | 22.55 | 108.34 |
Net Income Growth | - | - | - | 106.60% | -79.19% | - |
Shares Outstanding (Basic) | 87 | 68 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 87 | 68 | 65 | 65 | 65 | 65 |
Shares Change (YoY) | -86.53% | 5.34% | - | - | - | - |
EPS (Basic) | -1.65 | 1.08 | -1.19 | 0.72 | 0.35 | 1.67 |
EPS (Diluted) | -1.65 | 1.08 | -1.19 | 0.72 | 0.35 | 1.67 |
EPS Growth | - | - | - | 106.60% | -79.19% | - |
Free Cash Flow | - | -3,894 | 193.53 | 63.82 | 248.56 | 288.19 |
Free Cash Flow Per Share | - | -56.92 | 2.98 | 0.98 | 3.83 | 4.44 |
Dividend Per Share | - | - | 0.500 | 1.000 | 1.000 | 1.000 |
Dividend Growth | - | - | -50.00% | - | - | - |
Gross Margin | 29.64% | 34.37% | 33.24% | 33.72% | 34.09% | 36.28% |
Operating Margin | 2.11% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% |
Profit Margin | -2.82% | 2.01% | -2.17% | 1.24% | 0.61% | 3.44% |
Free Cash Flow Margin | - | -105.60% | 5.47% | 1.70% | 6.70% | 9.14% |
EBITDA | 285.09 | 227.66 | 220.11 | 275.84 | 306.46 | 294.48 |
EBITDA Margin | 5.63% | 6.17% | 6.22% | 7.33% | 8.27% | 9.34% |
D&A For EBITDA | 178.2 | 167.64 | 153.57 | 136.5 | 137.21 | 133.44 |
EBIT | 106.89 | 60.02 | 66.54 | 139.34 | 169.26 | 161.04 |
EBIT Margin | 2.11% | 1.63% | 1.88% | 3.70% | 4.57% | 5.11% |
Effective Tax Rate | - | 116.20% | - | 57.84% | 68.81% | - |
Revenue as Reported | 5,076 | 3,703 | 3,569 | 3,841 | 3,719 | 3,153 |
Advertising Expenses | - | 15.72 | 33.95 | 31.43 | 3.4 | 2.76 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.