The Hi-Tech Gears Limited (BOM:522073)
India · Delayed Price · Currency is INR 699.00
-36.75 (-4.99%)
At close: Jan 20, 2026
The Hi-Tech Gears Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 8,566 | 9,068 | 10,838 | 11,692 | 9,706 | 7,455 | Upgrade |
Other Revenue | 196.62 | 201.57 | 231.33 | - | - | - | Upgrade |
| 8,762 | 9,270 | 11,069 | 11,692 | 9,706 | 7,455 | Upgrade | |
Revenue Growth (YoY) | -17.86% | -16.26% | -5.33% | 20.46% | 30.19% | 3.26% | Upgrade |
Cost of Revenue | 4,508 | 4,719 | 5,766 | 6,090 | 4,915 | 3,733 | Upgrade |
Gross Profit | 4,254 | 4,551 | 5,303 | 5,602 | 4,792 | 3,722 | Upgrade |
Selling, General & Admin | 1,601 | 1,642 | 1,973 | 2,189 | 2,155 | 1,604 | Upgrade |
Other Operating Expenses | 1,515 | 1,550 | 1,809 | 1,995 | 1,810 | 1,210 | Upgrade |
Operating Expenses | 3,769 | 3,826 | 4,394 | 5,006 | 4,488 | 3,244 | Upgrade |
Operating Income | 485.04 | 724.96 | 909.86 | 595.74 | 303.93 | 477.85 | Upgrade |
Interest Expense | -159.8 | -207.22 | -316.7 | -331.66 | -244.5 | -189.9 | Upgrade |
Interest & Investment Income | 32.1 | 32.1 | 37.7 | 27.17 | 18.8 | 33.42 | Upgrade |
Currency Exchange Gain (Loss) | 28.95 | 28.95 | 17.97 | 33.03 | 29.82 | 27.84 | Upgrade |
Other Non Operating Income (Expenses) | 67.94 | 41.94 | -43.91 | - | -7.55 | -2.94 | Upgrade |
EBT Excluding Unusual Items | 454.23 | 620.73 | 604.92 | 324.28 | 100.5 | 346.27 | Upgrade |
Gain (Loss) on Sale of Assets | 6.93 | 6.93 | 4.33 | 15.14 | 8.6 | 0.13 | Upgrade |
Other Unusual Items | - | - | 770.06 | - | - | -6.27 | Upgrade |
Pretax Income | 461.16 | 627.66 | 1,379 | 339.42 | 109.1 | 340.13 | Upgrade |
Income Tax Expense | 175.2 | 224.03 | 236.78 | 108.28 | 120.12 | 52.26 | Upgrade |
Net Income | 285.96 | 403.63 | 1,143 | 231.14 | -11.02 | 287.87 | Upgrade |
Net Income to Common | 285.96 | 403.63 | 1,143 | 231.14 | -11.02 | 287.87 | Upgrade |
Net Income Growth | -49.40% | -64.67% | 394.30% | - | - | 247.84% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | - | -0.04% | 0.12% | 0.11% | - | - | Upgrade |
EPS (Basic) | 15.21 | 21.49 | 60.86 | 12.32 | -0.59 | 15.34 | Upgrade |
EPS (Diluted) | 15.20 | 21.46 | 60.73 | 12.30 | -0.59 | 15.34 | Upgrade |
EPS Growth | -49.41% | -64.66% | 393.74% | - | - | 247.84% | Upgrade |
Free Cash Flow | 722.49 | 1,250 | 834.45 | 245.9 | -45.46 | -214.05 | Upgrade |
Free Cash Flow Per Share | 38.41 | 66.47 | 44.36 | 13.09 | -2.42 | -11.40 | Upgrade |
Dividend Per Share | - | 5.000 | 5.000 | 2.500 | 1.500 | 2.000 | Upgrade |
Dividend Growth | - | - | 100.00% | 66.67% | -25.00% | 33.33% | Upgrade |
Gross Margin | 48.55% | 49.09% | 47.91% | 47.91% | 49.37% | 49.93% | Upgrade |
Operating Margin | 5.54% | 7.82% | 8.22% | 5.10% | 3.13% | 6.41% | Upgrade |
Profit Margin | 3.26% | 4.35% | 10.32% | 1.98% | -0.11% | 3.86% | Upgrade |
Free Cash Flow Margin | 8.24% | 13.48% | 7.54% | 2.10% | -0.47% | -2.87% | Upgrade |
EBITDA | 1,090 | 1,312 | 1,487 | 1,404 | 791 | 876.9 | Upgrade |
EBITDA Margin | 12.44% | 14.15% | 13.44% | 12.01% | 8.15% | 11.76% | Upgrade |
D&A For EBITDA | 605.12 | 586.97 | 577.23 | 808.1 | 487.07 | 399.05 | Upgrade |
EBIT | 485.04 | 724.96 | 909.86 | 595.74 | 303.93 | 477.85 | Upgrade |
EBIT Margin | 5.54% | 7.82% | 8.22% | 5.10% | 3.13% | 6.41% | Upgrade |
Effective Tax Rate | 37.99% | 35.69% | 17.17% | 31.90% | 110.10% | 15.37% | Upgrade |
Revenue as Reported | 8,905 | 9,387 | 11,168 | 11,772 | 9,785 | 7,560 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.