The Hi-Tech Gears Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	12,161	11,370	14,431	4,742	4,045	3,252
Market Cap Growth	-22.90%	-21.21%	204.34%	17.24%	24.35%	143.91%
Enterprise Value	13,664	13,492	17,245	8,644	8,261	6,129
Last Close Price	647.10	600.92	758.94	247.87	209.98	167.60
PE Ratio	42.58	28.17	12.63	20.52	-	11.30
PS Ratio	1.39	1.23	1.30	0.41	0.42	0.44
PB Ratio	2.44	2.35	3.10	1.34	1.22	1.01
P/TBV Ratio	2.87	2.76	3.74	1.75	1.87	1.58
P/FCF Ratio	16.83	9.10	17.29	19.28	-	-
P/OCF Ratio	12.59	7.63	12.29	8.76	7.27	8.72
EV/Sales Ratio	1.56	1.46	1.56	0.74	0.85	0.82
EV/EBITDA Ratio	12.02	10.28	11.60	6.16	10.44	6.99
EV/EBIT Ratio	28.17	18.61	18.95	14.51	27.18	12.83
EV/FCF Ratio	18.91	10.79	20.67	35.15	-	-
Debt / Equity Ratio	0.36	0.42	0.64	1.29	1.42	1.33
Debt / EBITDA Ratio	1.59	1.49	1.96	3.23	5.71	4.73
Debt / FCF Ratio	2.50	1.62	3.58	18.60	-	-
Net Debt / Equity Ratio	0.30	0.35	0.53	1.09	1.19	1.12
Net Debt / EBITDA Ratio	1.38	1.28	1.65	2.76	4.98	4.10
Net Debt / FCF Ratio	2.08	1.34	2.94	15.76	-86.62	-16.81
Asset Turnover	1.04	1.08	1.17	1.18	1.01	0.87
Inventory Turnover	3.60	3.79	4.67	5.08	4.74	4.24
Quick Ratio	1.06	1.02	0.87	0.74	0.76	0.88
Current Ratio	1.90	1.86	1.42	1.16	1.20	1.35
Return on Equity (ROE)	5.79%	8.50%	27.85%	6.75%	-0.34%	9.64%
Return on Assets (ROA)	3.58%	5.29%	6.00%	3.75%	1.97%	3.49%
Return on Invested Capital (ROIC)	4.63%	6.84%	10.37%	5.53%	-0.44%	6.47%
Return on Capital Employed (ROCE)	7.80%	11.70%	14.80%	9.90%	4.60%	7.20%
Earnings Yield	2.35%	3.55%	7.92%	4.88%	-0.27%	8.85%
FCF Yield	5.94%	10.99%	5.78%	5.19%	-1.12%	-6.58%
Dividend Yield	0.77%	0.83%	0.66%	1.01%	0.71%	1.19%
Payout Ratio	32.83%	23.26%	4.11%	12.18%	-	-
Buyback Yield / Dilution	-	0.04%	-0.12%	-0.11%	-	-
Total Shareholder Return	0.77%	0.87%	0.54%	0.90%	0.71%	1.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.